[RL] YoY Cumulative Quarter Result on 31-Dec-2021

Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021
Profit Trend
QoQ- 8.81%
YoY- -8.52%
Quarter Report
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 CAGR
Revenue 23,645 6,476 112,442 -95.69%
PBT -7,135 -4,134 17,030 -
Tax 642 814 -4,919 -
NP -6,493 -3,320 12,111 -
-
NP to SH -6,427 -3,109 10,758 -
-
Tax Rate - - 28.88% -
Total Cost 30,138 9,796 100,331 -91.15%
-
Net Worth 75,515 78,420 77,149 -4.22%
Dividend
30/06/22 31/03/22 31/12/21 CAGR
Div - - 1,428 -
Div Payout % - - 13.28% -
Equity
30/06/22 31/03/22 31/12/21 CAGR
Net Worth 75,515 78,420 77,149 -4.22%
NOSH 290,445 290,445 290,445 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 CAGR
NP Margin -27.46% -51.27% 10.77% -
ROE -8.51% -3.96% 13.94% -
Per Share
30/06/22 31/03/22 31/12/21 CAGR
RPS 8.14 2.23 39.35 -95.83%
EPS -2.21 -1.07 3.76 -
DPS 0.00 0.00 0.50 -
NAPS 0.26 0.27 0.27 -7.32%
Adjusted Per Share Value based on latest NOSH - 290,445
30/06/22 31/03/22 31/12/21 CAGR
RPS 7.61 2.08 36.17 -95.68%
EPS -2.07 -1.00 3.46 -
DPS 0.00 0.00 0.46 -
NAPS 0.2429 0.2522 0.2481 -4.18%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/22 31/03/22 31/12/21 -
Price 0.35 0.425 0.54 -
P/RPS 4.30 19.06 1.37 903.98%
P/EPS -15.82 -39.70 14.34 -
EY -6.32 -2.52 6.97 -
DY 0.00 0.00 0.93 -
P/NAPS 1.35 1.57 2.00 -54.73%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/22 23/05/22 22/02/22 -
Price 0.36 0.425 0.49 -
P/RPS 4.42 19.06 1.25 1176.77%
P/EPS -16.27 -39.70 13.01 -
EY -6.15 -2.52 7.68 -
DY 0.00 0.00 1.02 -
P/NAPS 1.38 1.57 1.81 -42.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment