[SAMAIDEN] YoY Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[SAMAIDEN] SAMAIDEN GROUP BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 37.79%
YoY- -18.47%
Quarter Report
Latest QR
Upcoming QR
SAMAIDEN's Result
SAMAIDEN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 169,995 125,555 97,045 28,287 0 -
PBT 13,755 9,479 11,621 5,714 0 -
Tax -3,523 -2,540 -3,107 -1,545 0 -
NP 10,232 6,939 8,514 4,169 0 -
-
NP to SH 10,239 6,943 8,516 4,172 0 -
-
Tax Rate 25.61% 26.80% 26.74% 27.04% - -
Total Cost 159,763 118,616 88,531 24,118 0 -
-
Net Worth 122,161 92,940 76,601 41,703 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 122,161 92,940 76,601 41,703 0 -
NOSH 414,798 385,005 231,004 210,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 6.02% 5.53% 8.77% 14.74% 0.00% -
ROE 8.38% 7.47% 11.12% 10.00% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 42.21 32.61 45.38 15.18 0.00 -
EPS 2.54 1.80 3.98 2.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3033 0.2414 0.3582 0.2238 0.00 -
Adjusted Per Share Value based on latest NOSH - 385,005
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 40.74 30.09 23.26 6.78 0.00 -
EPS 2.45 1.66 2.04 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2928 0.2227 0.1836 0.0999 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 - -
Price 1.35 1.01 1.05 1.56 0.00 -
P/RPS 3.20 3.10 2.31 10.28 0.00 -
P/EPS 53.11 56.01 26.37 69.68 0.00 -
EY 1.88 1.79 3.79 1.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.45 4.18 2.93 6.97 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 23/05/24 24/05/23 26/05/22 27/05/21 - -
Price 1.39 0.925 1.05 1.48 0.00 -
P/RPS 3.29 2.84 2.31 9.75 0.00 -
P/EPS 54.68 51.29 26.37 66.10 0.00 -
EY 1.83 1.95 3.79 1.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 3.83 2.93 6.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment