[FLEXI] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[FLEXI] FLEXIDYNAMIC HOLDINGS BERHAD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 536.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FLEXI's Result
FLEXI's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 12,502 24,103 57,291 52,340 0 -
PBT 1,067 1,710 2,417 3,137 0 -
Tax -8 -1,705 -2,700 -1,393 0 -
NP 1,059 5 -283 1,744 0 -
-
NP to SH 1,199 337 -196 1,669 0 -
-
Tax Rate 0.75% 99.71% 111.71% 44.41% - -
Total Cost 11,443 24,098 57,574 50,596 0 -
-
Net Worth 41,955 37,008 398 397 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 41,955 37,008 398 397 0 -
NOSH 299,679 284,679 284,403 283,891 518 389.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 8.47% 0.02% -0.49% 3.33% 0.00% -
ROE 2.86% 0.91% -49.18% 419.93% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 4.17 8.47 20.12 18.44 0.00 -
EPS 0.41 0.12 -0.07 0.67 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.0014 0.0014 0.00 -
Adjusted Per Share Value based on latest NOSH - 283,891
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 4.17 8.04 19.12 17.47 0.00 -
EPS 0.41 0.11 -0.07 0.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1235 0.0013 0.0013 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - -
Price 0.21 0.145 0.41 0.385 0.00 -
P/RPS 5.03 1.71 2.04 2.09 0.00 -
P/EPS 52.49 122.49 -595.50 65.49 0.00 -
EY 1.91 0.82 -0.17 1.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.12 292.86 275.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/08/24 23/08/23 25/08/22 23/08/21 - -
Price 0.205 0.13 0.28 0.385 0.00 -
P/RPS 4.91 1.54 1.39 2.09 0.00 -
P/EPS 51.24 109.82 -406.69 65.49 0.00 -
EY 1.95 0.91 -0.25 1.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.00 200.00 275.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment