[ENEST] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[ENEST] ENEST GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 7.53%
YoY- -5.75%
Quarter Report
Latest QR
Upcoming QR
ENEST's Result
ENEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 118,945 125,288 112,516 100,870 99,162 99,440 78,088 15.05%
PBT 8,766 12,142 8,692 10,180 8,600 9,722 7,109 7.23%
Tax -1,640 -2,772 -1,586 -2,848 -2,096 -2,258 -1,628 0.24%
NP 7,126 9,370 7,106 7,332 6,504 7,464 5,481 9.14%
-
NP to SH 6,786 8,634 6,669 6,426 5,976 6,818 5,217 9.16%
-
Tax Rate 18.71% 22.83% 18.25% 27.98% 24.37% 23.23% 22.90% -
Total Cost 111,819 115,918 105,410 93,538 92,658 91,976 72,607 15.48%
-
Net Worth 32,829 30,690 27,016 23,668 14,880 339,450 14,833 30.31%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div 325 - - - 325 651 - -
Div Payout % 4.80% - - - 5.45% 9.55% - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 32,829 30,690 27,016 23,668 14,880 339,450 14,833 30.31%
NOSH 465,000 465,000 465,000 465,000 465,000 465,000 465,000 0.00%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 5.99% 7.48% 6.32% 7.27% 6.56% 7.51% 7.02% -
ROE 20.67% 28.13% 24.68% 27.15% 40.16% 2.01% 35.17% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 25.58 26.94 24.20 21.69 21.33 21.38 16.79 15.06%
EPS 1.46 1.86 1.43 1.38 1.40 1.46 1.12 9.23%
DPS 0.07 0.00 0.00 0.00 0.07 0.14 0.00 -
NAPS 0.0706 0.066 0.0581 0.0509 0.032 0.73 0.0319 30.31%
Adjusted Per Share Value based on latest NOSH - 465,000
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 25.58 26.94 24.20 21.69 21.33 21.38 16.79 15.06%
EPS 1.46 1.86 1.43 1.38 1.40 1.46 1.12 9.23%
DPS 0.07 0.00 0.00 0.00 0.07 0.14 0.00 -
NAPS 0.0706 0.066 0.0581 0.0509 0.032 0.73 0.0319 30.31%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.14 0.15 0.15 0.14 0.14 0.14 0.13 -
P/RPS 0.55 0.56 0.62 0.65 0.66 0.65 0.77 -10.60%
P/EPS 9.59 8.08 10.46 10.13 10.89 9.55 11.59 -6.11%
EY 10.42 12.38 9.56 9.87 9.18 10.47 8.63 6.48%
DY 0.50 0.00 0.00 0.00 0.50 1.00 0.00 -
P/NAPS 1.98 2.27 2.58 2.75 4.38 0.19 4.08 -21.41%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/02/24 30/08/23 28/02/23 30/08/22 28/02/22 30/09/21 31/03/21 -
Price 0.14 0.14 0.15 0.14 0.14 0.14 0.00 -
P/RPS 0.55 0.52 0.62 0.65 0.66 0.65 0.00 -
P/EPS 9.59 7.54 10.46 10.13 10.89 9.55 0.00 -
EY 10.42 13.26 9.56 9.87 9.18 10.47 0.00 -
DY 0.50 0.00 0.00 0.00 0.50 1.00 0.00 -
P/NAPS 1.98 2.12 2.58 2.75 4.38 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment