[ICTZONE] YoY Cumulative Quarter Result on 31-Jan-2021 [#2]

Stock
[ICTZONE] ICT ZONE ASIA BERHAD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 110.33%
YoY- 278.55%
Quarter Report
Latest QR
Upcoming QR
ICTZONE's Result
ICTZONE's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
Revenue 114,428 75,058 52,033 39,570 38,910 30.92%
PBT 8,972 8,186 6,429 5,736 1,381 59.60%
Tax -1,517 -1,655 -2,059 -1,765 -332 46.16%
NP 7,455 6,531 4,370 3,971 1,049 63.21%
-
NP to SH 7,342 6,531 4,283 3,971 1,049 62.59%
-
Tax Rate 16.91% 20.22% 32.03% 30.77% 24.04% -
Total Cost 106,973 68,527 47,663 35,599 37,861 29.62%
-
Net Worth 58,713 42,700 37,363 32,025 26,224 22.30%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
Div 11,742 10,675 106 - - -
Div Payout % 159.94% 163.45% 2.49% - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
Net Worth 58,713 42,700 37,363 32,025 26,224 22.30%
NOSH 587,133 533,757 533,757 533,757 524,499 2.85%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
NP Margin 6.52% 8.70% 8.40% 10.04% 2.70% -
ROE 12.50% 15.29% 11.46% 12.40% 4.00% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
RPS 19.49 14.06 9.75 7.41 7.42 27.28%
EPS 1.25 1.22 0.82 0.73 0.20 58.06%
DPS 2.00 2.00 0.02 0.00 0.00 -
NAPS 0.10 0.08 0.07 0.06 0.05 18.90%
Adjusted Per Share Value based on latest NOSH - 533,757
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
RPS 19.49 12.78 8.86 6.74 6.63 30.91%
EPS 1.25 1.11 0.73 0.68 0.18 62.28%
DPS 2.00 1.82 0.02 0.00 0.00 -
NAPS 0.10 0.0727 0.0636 0.0545 0.0447 22.28%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 - -
Price 0.22 0.22 0.24 0.20 0.00 -
P/RPS 1.13 1.56 2.46 2.70 0.00 -
P/EPS 17.59 17.98 29.91 26.88 0.00 -
EY 5.68 5.56 3.34 3.72 0.00 -
DY 9.09 9.09 0.08 0.00 0.00 -
P/NAPS 2.20 2.75 3.43 3.33 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 CAGR
Date 27/03/24 30/03/23 31/03/22 30/03/21 - -
Price 0.22 0.22 0.22 0.00 0.00 -
P/RPS 1.13 1.56 2.26 0.00 0.00 -
P/EPS 17.59 17.98 27.42 0.00 0.00 -
EY 5.68 5.56 3.65 0.00 0.00 -
DY 9.09 9.09 0.09 0.00 0.00 -
P/NAPS 2.20 2.75 3.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment