[PAM-A40M] YoY Cumulative Quarter Result on 31-Dec-2018 [#4]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -50.52%
YoY- -26.17%
View:
Show?
Cumulative Result
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue -796 212 -124 460 10 167 466 -
PBT -846 189 -179 411 -44 119 517 -
Tax 0 0 0 0 0 0 0 -
NP -846 189 -179 411 -44 119 517 -
-
NP to SH -846 189 -179 411 -44 119 517 -
-
Tax Rate - 0.00% - 0.00% - 0.00% 0.00% -
Total Cost 50 23 55 49 54 48 -51 -
-
Net Worth 4,184 4,899 4,710 2,528 240,914 0 233,384 -48.80%
Dividend
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 1 - 1 0 102 101 - -
Div Payout % 0.00% - 0.00% 0.23% 0.00% 85.71% - -
Equity
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 4,184 4,899 4,710 2,528 240,914 0 233,384 -48.80%
NOSH 2,700 2,700 2,700 1,350 146,666 169,999 136,052 -47.93%
Ratio Analysis
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.00% 89.15% 0.00% 89.35% -440.00% 71.26% 110.94% -
ROE -20.22% 3.86% -3.80% 16.26% -0.02% 0.00% 0.22% -
Per Share
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 7.85 0.00 34.07 0.01 0.10 0.34 -
EPS -0.31 0.07 -0.08 0.30 -0.03 0.07 0.38 -
DPS 0.06 0.00 0.07 0.07 0.07 0.06 0.00 -
NAPS 1.5498 1.8147 1.7447 1.8728 1.6426 0.00 1.7154 -1.67%
Adjusted Per Share Value based on latest NOSH - 2,700
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 15.70 0.00 34.07 0.74 12.37 34.52 -
EPS -62.67 14.00 -13.26 0.30 -3.26 8.81 38.30 -
DPS 0.12 0.00 0.14 0.07 7.60 7.56 0.00 -
NAPS 3.0996 3.6294 3.4894 1.8728 178.4553 0.00 172.8776 -48.80%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 31/12/18 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.575 1.825 1.74 1.905 1.64 1.74 1.71 -
P/RPS 0.00 23.24 0.00 5.59 24,053.33 1,771.26 499.25 -
P/EPS -5.03 26.07 -26.25 6.26 -5,466.67 2,485.71 450.00 -
EY -19.89 3.84 -3.81 15.98 -0.02 0.04 0.22 -
DY 0.04 0.00 0.04 0.04 0.04 0.03 0.00 -
P/NAPS 1.02 1.01 1.00 1.02 1.00 0.00 1.00 0.33%
Price Multiplier on Announcement Date
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 28/02/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 1.44 1.875 1.885 1.945 1.705 1.66 1.745 -
P/RPS 0.00 23.88 0.00 5.71 25,006.67 1,689.82 509.47 -
P/EPS -4.60 26.79 -28.43 6.39 -5,683.33 2,371.43 459.21 -
EY -21.76 3.73 -3.52 15.65 -0.02 0.04 0.22 -
DY 0.04 0.00 0.04 0.04 0.04 0.04 0.00 -
P/NAPS 0.93 1.03 1.08 1.04 1.04 0.00 1.02 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment