[AMPROP] YoY Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 21.69%
YoY- 357.86%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 93,154 83,116 190,502 107,801 198,790 186,365 156,863 -8.31%
PBT 92,657 6,066 28,728 19,353 -2,314 2,341 785 121.39%
Tax -191 -3,265 -2,326 1,220 -9,028 5,985 -1,228 -26.65%
NP 92,466 2,801 26,402 20,573 -11,342 8,326 -443 -
-
NP to SH 91,219 1,366 24,709 19,667 -7,627 8,832 -3,556 -
-
Tax Rate 0.21% 53.82% 8.10% -6.30% - -255.66% 156.43% -
Total Cost 688 80,315 164,100 87,228 210,132 178,039 157,306 -59.54%
-
Net Worth 653,201 517,941 685,524 0 349,187 297,718 423,972 7.46%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 17,189 - - - - - - -
Div Payout % 18.84% - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 653,201 517,941 685,524 0 349,187 297,718 423,972 7.46%
NOSH 572,983 569,166 753,323 954,757 918,915 802,909 808,181 -5.56%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 99.26% 3.37% 13.86% 19.08% -5.71% 4.47% -0.28% -
ROE 13.96% 0.26% 3.60% 0.00% -2.18% 2.97% -0.84% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 16.26 14.60 25.29 11.29 21.63 23.21 19.41 -2.90%
EPS 15.92 0.24 3.28 2.07 0.83 1.10 -0.44 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 0.91 0.91 0.00 0.38 0.3708 0.5246 13.80%
Adjusted Per Share Value based on latest NOSH - 947,297
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 7.13 6.37 14.59 8.26 15.23 14.27 12.01 -8.31%
EPS 6.99 0.10 1.89 1.51 -0.58 0.68 -0.27 -
DPS 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5003 0.3967 0.5251 0.00 0.2675 0.228 0.3247 7.46%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.43 0.41 0.44 0.31 1.03 0.48 0.30 -
P/RPS 2.64 2.81 1.74 2.75 4.76 2.07 1.55 9.27%
P/EPS 2.70 170.83 13.41 15.05 -124.10 43.64 -68.18 -
EY 37.02 0.59 7.45 6.64 -0.81 2.29 -1.47 -
DY 6.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.48 0.00 2.71 1.29 0.57 -6.53%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 21/02/12 22/02/11 09/02/10 13/02/09 19/02/08 27/02/07 27/02/06 -
Price 0.48 0.41 0.40 0.31 0.84 0.90 0.39 -
P/RPS 2.95 2.81 1.58 2.75 3.88 3.88 2.01 6.60%
P/EPS 3.02 170.83 12.20 15.05 -101.20 81.82 -88.64 -
EY 33.17 0.59 8.20 6.64 -0.99 1.22 -1.13 -
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.44 0.00 2.21 2.43 0.74 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment