[AMPROP] QoQ Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -18.88%
YoY- 357.86%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 292,722 366,528 176,495 143,734 173,402 177,536 425,693 -22.07%
PBT 22,702 23,176 10,190 25,804 38,130 -1,008 -5,487 -
Tax 5,520 -1,628 8,260 1,626 -4,176 -2,512 -8,312 -
NP 28,222 21,548 18,450 27,430 33,954 -3,520 -13,799 -
-
NP to SH 24,838 16,108 17,677 26,222 32,324 -5,404 -10,076 -
-
Tax Rate -24.32% 7.02% -81.06% -6.30% 10.95% - - -
Total Cost 264,500 344,980 158,045 116,304 139,448 181,056 439,492 -28.69%
-
Net Worth 741,806 0 382,784 0 372,992 357,050 335,866 69.51%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 741,806 0 382,784 0 372,992 357,050 335,866 69.51%
NOSH 833,489 959,047 981,500 954,757 956,390 964,999 907,747 -5.52%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.64% 5.88% 10.45% 19.08% 19.58% -1.98% -3.24% -
ROE 3.35% 0.00% 4.62% 0.00% 8.67% -1.51% -3.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 35.12 38.22 17.98 15.05 18.13 18.40 46.90 -17.52%
EPS 2.98 5.08 1.86 2.76 3.36 -0.56 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.00 0.39 0.00 0.39 0.37 0.37 79.42%
Adjusted Per Share Value based on latest NOSH - 947,297
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 22.42 28.07 13.52 11.01 13.28 13.60 32.60 -22.06%
EPS 1.90 1.23 1.35 2.01 2.48 -0.41 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5682 0.00 0.2932 0.00 0.2857 0.2735 0.2572 69.54%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.50 0.63 0.30 0.31 0.39 0.48 0.76 -
P/RPS 1.42 1.65 1.67 2.06 2.15 2.61 1.62 -8.40%
P/EPS 16.78 37.51 16.66 11.29 11.54 -85.71 -68.47 -
EY 5.96 2.67 6.00 8.86 8.67 -1.17 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.77 0.00 1.00 1.30 2.05 -57.86%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 09/11/09 07/08/09 26/05/09 13/02/09 07/11/08 26/08/08 28/05/08 -
Price 0.49 0.17 0.57 0.31 0.34 0.47 0.68 -
P/RPS 1.40 0.44 3.17 2.06 1.88 2.55 1.45 -2.31%
P/EPS 16.44 10.12 31.65 11.29 10.06 -83.93 -61.26 -
EY 6.08 9.88 3.16 8.86 9.94 -1.19 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 1.46 0.00 0.87 1.27 1.84 -55.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment