[AMPROP] YoY TTM Result on 31-Dec-2008 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 180.93%
YoY- 315.0%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 119,735 133,315 259,196 268,521 295,418 252,027 215,521 -9.32%
PBT 138,373 502 16,131 15,740 16,025 -148,942 3,608 83.58%
Tax 1,752 12,080 8,147 2,006 -11,581 12,026 -2,610 -
NP 140,125 12,582 24,278 17,746 4,444 -136,916 998 127.89%
-
NP to SH 138,250 9,939 42,222 30,635 7,382 -166,014 -2,115 -
-
Tax Rate -1.27% -2,406.37% -50.51% -12.74% 72.27% - 72.34% -
Total Cost -20,390 120,733 234,918 250,775 290,974 388,943 214,523 -
-
Net Worth 652,844 520,136 522,612 0 365,956 297,275 429,079 7.24%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 17,188 - - - - - - -
Div Payout % 12.43% - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 652,844 520,136 522,612 0 365,956 297,275 429,079 7.24%
NOSH 572,670 571,578 574,299 947,297 963,043 801,714 817,916 -5.76%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 117.03% 9.44% 9.37% 6.61% 1.50% -54.33% 0.46% -
ROE 21.18% 1.91% 8.08% 0.00% 2.02% -55.85% -0.49% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 20.91 23.32 45.13 28.35 30.68 31.44 26.35 -3.77%
EPS 24.14 1.74 7.35 3.23 0.77 -20.71 -0.26 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 0.91 0.91 0.00 0.38 0.3708 0.5246 13.80%
Adjusted Per Share Value based on latest NOSH - 947,297
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 9.17 10.21 19.85 20.57 22.63 19.30 16.51 -9.33%
EPS 10.59 0.76 3.23 2.35 0.57 -12.72 -0.16 -
DPS 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.3984 0.4003 0.00 0.2803 0.2277 0.3286 7.24%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.43 0.41 0.44 0.31 1.03 0.48 0.30 -
P/RPS 2.06 1.76 0.97 1.09 3.36 1.53 1.14 10.35%
P/EPS 1.78 23.58 5.98 9.59 134.37 -2.32 -116.02 -
EY 56.14 4.24 16.71 10.43 0.74 -43.14 -0.86 -
DY 6.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.48 0.00 2.71 1.29 0.57 -6.53%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 21/02/12 22/02/11 09/02/10 13/02/09 19/02/08 27/02/07 27/02/06 -
Price 0.48 0.41 0.40 0.31 0.84 0.90 0.39 -
P/RPS 2.30 1.76 0.89 1.09 2.74 2.86 1.48 7.62%
P/EPS 1.99 23.58 5.44 9.59 109.59 -4.35 -150.82 -
EY 50.29 4.24 18.38 10.43 0.91 -23.01 -0.66 -
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.44 0.00 2.21 2.43 0.74 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment