[AMPROP] YoY Quarter Result on 31-Dec-2008 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ-0.0%
YoY- 890.34%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 28,124 24,336 44,141 21,100 52,176 56,760 55,068 -10.59%
PBT 19,493 -755 13,551 288 267 976 1,262 57.77%
Tax -133 -1,056 -1,260 3,308 -1,573 1,703 -781 -25.53%
NP 19,360 -1,811 12,291 3,596 -1,306 2,679 481 85.07%
-
NP to SH 19,299 -2,172 12,290 17,514 -2,216 2,806 -1,963 -
-
Tax Rate 0.68% - 9.30% -1,148.61% 589.14% -174.49% 61.89% -
Total Cost 8,764 26,147 31,850 17,504 53,482 54,081 54,587 -26.26%
-
Net Worth 652,844 520,136 522,612 0 365,956 297,275 429,079 7.24%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 652,844 520,136 522,612 0 365,956 297,275 429,079 7.24%
NOSH 572,670 571,578 574,299 947,297 963,043 801,714 817,916 -5.76%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 68.84% -7.44% 27.84% 17.04% -2.50% 4.72% 0.87% -
ROE 2.96% -0.42% 2.35% 0.00% -0.61% 0.94% -0.46% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.91 4.26 7.69 2.23 5.42 7.08 6.73 -5.11%
EPS 3.37 -0.38 2.14 1.84 -0.23 0.35 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 0.91 0.91 0.00 0.38 0.3708 0.5246 13.80%
Adjusted Per Share Value based on latest NOSH - 947,297
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.15 1.86 3.38 1.62 4.00 4.35 4.22 -10.62%
EPS 1.48 -0.17 0.94 1.34 -0.17 0.21 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.3984 0.4003 0.00 0.2803 0.2277 0.3286 7.24%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.43 0.41 0.44 0.31 1.03 0.48 0.30 -
P/RPS 8.76 9.63 5.72 13.92 19.01 6.78 4.46 11.90%
P/EPS 12.76 -107.89 20.56 16.77 -447.62 137.14 -125.00 -
EY 7.84 -0.93 4.86 5.96 -0.22 0.73 -0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.48 0.00 2.71 1.29 0.57 -6.53%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 21/02/12 22/02/11 09/02/10 13/02/09 19/02/08 27/02/07 27/02/06 -
Price 0.48 0.41 0.40 0.31 0.84 0.90 0.39 -
P/RPS 9.77 9.63 5.20 13.92 15.50 12.71 5.79 9.10%
P/EPS 14.24 -107.89 18.69 16.77 -365.05 257.14 -162.50 -
EY 7.02 -0.93 5.35 5.96 -0.27 0.39 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.44 0.00 2.21 2.43 0.74 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment