[AMPROP] YoY Cumulative Quarter Result on 31-Mar-2009 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -10.12%
YoY- 275.44%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 256,831 110,111 240,701 176,495 425,693 276,957 216,252 2.90%
PBT 101,061 52,331 18,877 10,190 -5,487 12,588 -151,041 -
Tax 2,607 -1,344 17,043 8,260 -8,312 11,525 5,356 -11.29%
NP 103,668 50,987 35,920 18,450 -13,799 24,113 -145,685 -
-
NP to SH 101,976 48,681 33,660 17,677 -10,076 23,841 -178,402 -
-
Tax Rate -2.58% 2.57% -90.28% -81.06% - -91.56% - -
Total Cost 153,163 59,124 204,781 158,045 439,492 252,844 361,937 -13.34%
-
Net Worth 658,880 569,285 640,328 382,784 335,866 304,887 289,048 14.70%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 34,376 - - - - - - -
Div Payout % 33.71% - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 658,880 569,285 640,328 382,784 335,866 304,887 289,048 14.70%
NOSH 572,939 575,035 703,657 981,500 907,747 802,336 802,911 -5.46%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 40.36% 46.31% 14.92% 10.45% -3.24% 8.71% -67.37% -
ROE 15.48% 8.55% 5.26% 4.62% -3.00% 7.82% -61.72% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 44.83 19.15 34.21 17.98 46.90 34.52 26.93 8.85%
EPS 17.79 8.47 6.92 1.86 -1.11 2.62 -22.22 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 0.99 0.91 0.39 0.37 0.38 0.36 21.33%
Adjusted Per Share Value based on latest NOSH - 952,857
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 19.67 8.43 18.44 13.52 32.60 21.21 16.56 2.90%
EPS 7.81 3.73 2.58 1.35 -0.77 1.83 -13.66 -
DPS 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5047 0.436 0.4904 0.2932 0.2572 0.2335 0.2214 14.70%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.46 0.44 0.42 0.30 0.76 0.99 0.36 -
P/RPS 1.03 2.30 1.23 1.67 1.62 2.87 1.34 -4.28%
P/EPS 2.58 5.20 8.78 16.66 -68.47 33.32 -1.62 -
EY 38.69 19.24 11.39 6.00 -1.46 3.00 -61.72 -
DY 13.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.46 0.77 2.05 2.61 1.00 -14.15%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 24/05/11 27/05/10 26/05/09 28/05/08 25/05/07 31/05/06 -
Price 0.46 0.61 0.41 0.57 0.68 0.70 0.41 -
P/RPS 1.03 3.19 1.20 3.17 1.45 2.03 1.52 -6.27%
P/EPS 2.58 7.21 8.57 31.65 -61.26 23.56 -1.85 -
EY 38.69 13.88 11.67 3.16 -1.63 4.24 -54.19 -
DY 13.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.62 0.45 1.46 1.84 1.84 1.14 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment