[AMPROP] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ-0.0%
YoY- 815.15%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 44,141 54,729 91,632 68,694 21,100 42,317 44,384 -0.36%
PBT 13,551 5,577 5,794 -8,791 288 19,316 -252 -
Tax -1,260 3,146 -407 6,668 3,308 -1,458 -628 58.87%
NP 12,291 8,723 5,387 -2,123 3,596 17,858 -880 -
-
NP to SH 12,290 8,391 4,027 17,514 17,514 17,514 -1,351 -
-
Tax Rate 9.30% -56.41% 7.02% - -1,148.61% 7.55% - -
Total Cost 31,850 46,006 86,245 70,817 17,504 24,459 45,264 -20.83%
-
Net Worth 522,612 622,332 0 371,614 0 371,220 357,050 28.82%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 522,612 622,332 0 371,614 0 371,220 357,050 28.82%
NOSH 574,299 699,249 959,047 952,857 947,297 951,847 964,999 -29.18%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 27.84% 15.94% 5.88% -3.09% 17.04% 42.20% -1.98% -
ROE 2.35% 1.35% 0.00% 4.71% 0.00% 4.72% -0.38% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 7.69 7.83 9.55 7.21 2.23 4.45 4.60 40.72%
EPS 2.14 1.20 1.27 1.85 1.84 1.84 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.00 0.39 0.00 0.39 0.37 81.90%
Adjusted Per Share Value based on latest NOSH - 952,857
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.38 4.19 7.02 5.26 1.62 3.24 3.40 -0.39%
EPS 0.94 0.64 0.31 1.34 1.34 1.34 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4003 0.4767 0.00 0.2846 0.00 0.2843 0.2735 28.82%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.44 0.50 0.63 0.30 0.31 0.39 0.48 -
P/RPS 5.72 6.39 6.59 4.16 13.92 8.77 10.44 -32.96%
P/EPS 20.56 41.67 150.04 16.32 16.77 21.20 -342.86 -
EY 4.86 2.40 0.67 6.13 5.96 4.72 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.00 0.77 0.00 1.00 1.30 -48.43%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 09/02/10 09/11/09 07/08/09 26/05/09 13/02/09 07/11/08 26/08/08 -
Price 0.40 0.49 0.17 0.57 0.31 0.34 0.47 -
P/RPS 5.20 6.26 1.78 7.91 13.92 7.65 10.22 -36.18%
P/EPS 18.69 40.83 40.49 31.01 16.77 18.48 -335.71 -
EY 5.35 2.45 2.47 3.22 5.96 5.41 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.00 1.46 0.00 0.87 1.27 -50.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment