[HLFG] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
09-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 81.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,935,307 1,916,017 1,931,188 1,360,596 0 -100.00%
PBT 576,995 572,113 417,081 498,509 0 -100.00%
Tax -324,276 -311,053 -246,554 -233,387 0 -100.00%
NP 252,719 261,060 170,527 265,122 0 -100.00%
-
NP to SH 252,719 261,060 170,527 265,122 0 -100.00%
-
Tax Rate 56.20% 54.37% 59.11% 46.82% - -
Total Cost 1,682,588 1,654,957 1,760,661 1,095,474 0 -100.00%
-
Net Worth 2,816,071 2,244,264 1,664,114 1,341,885 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 124,696 84,094 53,681 - - -100.00%
Div Payout % 49.34% 32.21% 31.48% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 2,816,071 2,244,264 1,664,114 1,341,885 0 -100.00%
NOSH 1,039,140 525,588 447,342 447,295 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.06% 13.63% 8.83% 19.49% 0.00% -
ROE 8.97% 11.63% 10.25% 19.76% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 186.24 364.55 431.70 304.18 0.00 -100.00%
EPS 24.32 49.67 38.12 59.28 0.00 -100.00%
DPS 12.00 16.00 12.00 0.00 0.00 -100.00%
NAPS 2.71 4.27 3.72 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 447,318
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 168.65 166.97 168.29 118.57 0.00 -100.00%
EPS 22.02 22.75 14.86 23.10 0.00 -100.00%
DPS 10.87 7.33 4.68 0.00 0.00 -100.00%
NAPS 2.4541 1.9558 1.4502 1.1694 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.86 7.10 3.80 8.50 0.00 -
P/RPS 2.07 1.95 0.88 2.79 0.00 -100.00%
P/EPS 15.87 14.29 9.97 14.34 0.00 -100.00%
EY 6.30 7.00 10.03 6.97 0.00 -100.00%
DY 3.11 2.25 3.16 0.00 0.00 -100.00%
P/NAPS 1.42 1.66 1.02 2.83 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 08/05/03 07/05/02 30/05/01 09/05/00 - -
Price 3.82 8.50 4.44 8.00 0.00 -
P/RPS 2.05 2.33 1.03 2.63 0.00 -100.00%
P/EPS 15.71 17.11 11.65 13.50 0.00 -100.00%
EY 6.37 5.84 8.59 7.41 0.00 -100.00%
DY 3.14 1.88 2.70 0.00 0.00 -100.00%
P/NAPS 1.41 1.99 1.19 2.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment