[HLFG] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
09-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 48.2%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 650,521 652,594 962,026 488,457 567,591 272,790 0 -100.00%
PBT 128,575 175,625 132,352 208,101 160,236 103,986 0 -100.00%
Tax -68,794 -98,080 -66,910 -89,017 -79,883 -56,283 0 -100.00%
NP 59,781 77,545 65,442 119,084 80,353 47,703 0 -100.00%
-
NP to SH 59,781 77,545 65,442 119,084 80,353 47,703 0 -100.00%
-
Tax Rate 53.50% 55.85% 50.55% 42.78% 49.85% 54.13% - -
Total Cost 590,740 575,049 896,584 369,373 487,238 225,087 0 -100.00%
-
Net Worth 1,628,763 1,342,285 1,613,699 1,341,956 1,336,521 1,417,454 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 17,898 - 35,760 - 17,820 - - -100.00%
Div Payout % 29.94% - 54.64% - 22.18% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,628,763 1,342,285 1,613,699 1,341,956 1,336,521 1,417,454 0 -100.00%
NOSH 447,462 447,428 447,008 447,318 445,507 447,075 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.19% 11.88% 6.80% 24.38% 14.16% 17.49% 0.00% -
ROE 3.67% 5.78% 4.06% 8.87% 6.01% 3.37% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 145.38 145.85 215.21 109.20 127.40 61.02 0.00 -100.00%
EPS 13.17 17.08 14.64 26.63 17.97 10.67 0.00 -100.00%
DPS 4.00 0.00 8.00 0.00 4.00 0.00 0.00 -100.00%
NAPS 3.64 3.00 3.61 3.00 3.00 3.1705 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 447,318
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 56.69 56.87 83.84 42.57 49.46 23.77 0.00 -100.00%
EPS 5.21 6.76 5.70 10.38 7.00 4.16 0.00 -100.00%
DPS 1.56 0.00 3.12 0.00 1.55 0.00 0.00 -100.00%
NAPS 1.4194 1.1697 1.4063 1.1694 1.1647 1.2352 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.00 5.85 5.85 8.50 0.00 0.00 0.00 -
P/RPS 3.44 4.01 2.72 7.78 0.00 0.00 0.00 -100.00%
P/EPS 37.43 33.75 39.96 31.93 0.00 0.00 0.00 -100.00%
EY 2.67 2.96 2.50 3.13 0.00 0.00 0.00 -100.00%
DY 0.80 0.00 1.37 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 1.95 1.62 2.83 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 13/03/01 24/10/00 28/08/00 09/05/00 24/02/00 26/10/99 - -
Price 4.04 5.85 6.75 8.00 8.45 0.00 0.00 -
P/RPS 2.78 4.01 3.14 7.33 6.63 0.00 0.00 -100.00%
P/EPS 30.24 33.75 46.11 30.05 46.85 0.00 0.00 -100.00%
EY 3.31 2.96 2.17 3.33 2.13 0.00 0.00 -100.00%
DY 0.99 0.00 1.19 0.00 0.47 0.00 0.00 -100.00%
P/NAPS 1.11 1.95 1.87 2.67 2.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment