[HLFG] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
09-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 92.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,998,039 2,915,109 2,535,305 1,328,838 840,381 -1.27%
PBT 693,666 725,327 653,688 472,323 264,222 -0.96%
Tax -398,705 -409,794 -367,997 -225,183 -136,166 -1.07%
NP 294,961 315,533 285,691 247,140 128,056 -0.83%
-
NP to SH 294,961 315,533 285,691 247,140 128,056 -0.83%
-
Tax Rate 57.48% 56.50% 56.30% 47.68% 51.53% -
Total Cost 2,703,078 2,599,576 2,249,614 1,081,698 712,325 -1.33%
-
Net Worth 1,628,763 1,342,285 1,658,400 1,341,956 1,336,521 -0.19%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 17,898 17,820 17,820 17,820 17,820 -0.00%
Div Payout % 6.07% 5.65% 6.24% 7.21% 13.92% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,628,763 1,342,285 1,658,400 1,341,956 1,336,521 -0.19%
NOSH 447,462 447,428 447,008 447,318 445,507 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.84% 10.82% 11.27% 18.60% 15.24% -
ROE 18.11% 23.51% 17.23% 18.42% 9.58% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 670.01 651.53 567.17 297.07 188.63 -1.27%
EPS 65.92 70.52 63.91 55.25 28.74 -0.83%
DPS 4.00 4.00 4.00 3.98 4.00 0.00%
NAPS 3.64 3.00 3.71 3.00 3.00 -0.19%
Adjusted Per Share Value based on latest NOSH - 447,318
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 264.20 256.89 223.42 117.10 74.06 -1.27%
EPS 25.99 27.81 25.18 21.78 11.28 -0.83%
DPS 1.58 1.57 1.57 1.57 1.57 -0.00%
NAPS 1.4353 1.1829 1.4614 1.1826 1.1778 -0.19%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 5.00 5.85 5.85 8.50 0.00 -
P/RPS 0.75 0.90 1.03 2.86 0.00 -100.00%
P/EPS 7.59 8.30 9.15 15.38 0.00 -100.00%
EY 13.18 12.05 10.93 6.50 0.00 -100.00%
DY 0.80 0.68 0.68 0.47 0.00 -100.00%
P/NAPS 1.37 1.95 1.58 2.83 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 13/03/01 24/10/00 28/08/00 - - -
Price 4.04 5.85 6.75 0.00 0.00 -
P/RPS 0.60 0.90 1.19 0.00 0.00 -100.00%
P/EPS 6.13 8.30 10.56 0.00 0.00 -100.00%
EY 16.32 12.05 9.47 0.00 0.00 -100.00%
DY 0.99 0.68 0.59 0.00 0.00 -100.00%
P/NAPS 1.11 1.95 1.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment