[SUMATEC] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 439.53%
YoY- -58.07%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 0 2,985 8,226 30,710 44,312 27,489 0 -
PBT -2,382 -780 -3,081 15,107 31,071 12,088 -7,515 -17.42%
Tax 0 -20 0 -3,000 -2,200 -116 -3,209 -
NP -2,382 -800 -3,081 12,107 28,871 11,972 -10,724 -22.16%
-
NP to SH -2,382 -800 -3,081 12,107 28,871 11,174 -9,161 -20.10%
-
Tax Rate - - - 19.86% 7.08% 0.96% - -
Total Cost 2,382 3,785 11,307 18,603 15,441 15,517 10,724 -22.16%
-
Net Worth 510,327 438,030 634,042 715,413 640,031 418,308 -148,034 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 510,327 438,030 634,042 715,413 640,031 418,308 -148,034 -
NOSH 4,252,725 4,252,725 3,866,114 3,668,787 3,478,433 2,865,128 214,543 64.47%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.00% -26.80% -37.45% 39.42% 65.15% 43.55% 0.00% -
ROE -0.47% -0.18% -0.49% 1.69% 4.51% 2.67% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 0.07 0.21 0.84 1.27 0.96 0.00 -
EPS -0.06 -0.02 -0.08 0.33 0.83 0.39 -4.27 -50.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.103 0.164 0.195 0.184 0.146 -0.69 -
Adjusted Per Share Value based on latest NOSH - 3,652,962
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 0.07 0.19 0.72 1.04 0.65 0.00 -
EPS -0.06 -0.02 -0.07 0.28 0.68 0.26 -0.22 -19.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.103 0.1491 0.1682 0.1505 0.0984 -0.0348 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.01 0.045 0.055 0.10 0.19 0.32 0.265 -
P/RPS 0.00 64.11 25.85 11.95 14.91 33.35 0.00 -
P/EPS -17.85 -239.22 -69.02 30.30 22.89 82.05 -6.21 19.23%
EY -5.60 -0.42 -1.45 3.30 4.37 1.22 -16.11 -16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.44 0.34 0.51 1.03 2.19 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 24/08/18 30/08/17 25/08/16 25/08/15 28/08/14 29/08/13 -
Price 0.03 0.035 0.05 0.10 0.11 0.49 0.61 -
P/RPS 0.00 49.86 23.50 11.95 8.63 51.07 0.00 -
P/EPS -53.56 -186.06 -62.74 30.30 13.25 125.64 -14.29 24.62%
EY -1.87 -0.54 -1.59 3.30 7.55 0.80 -7.00 -19.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.34 0.30 0.51 0.60 3.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment