[GUOCO] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
22-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 78.97%
YoY- -73.73%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 80,607 102,254 96,300 108,383 162,286 71,906 367,415 -22.32%
PBT 16,149 22,713 9,298 13,207 39,082 7,418 32,808 -11.13%
Tax -2,649 -1,865 311 -4,758 -6,918 -6,268 -5,085 -10.28%
NP 13,500 20,848 9,609 8,449 32,164 1,150 27,723 -11.29%
-
NP to SH 12,239 18,515 7,469 8,449 32,164 1,150 27,723 -12.72%
-
Tax Rate 16.40% 8.21% -3.34% 36.03% 17.70% 84.50% 15.50% -
Total Cost 67,107 81,406 86,691 99,934 130,122 70,756 339,692 -23.66%
-
Net Worth 813,258 784,874 753,880 740,160 742,785 725,937 714,077 2.18%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 813,258 784,874 753,880 740,160 742,785 725,937 714,077 2.18%
NOSH 668,797 670,833 698,037 698,264 700,740 718,750 700,075 -0.75%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 16.75% 20.39% 9.98% 7.80% 19.82% 1.60% 7.55% -
ROE 1.50% 2.36% 0.99% 1.14% 4.33% 0.16% 3.88% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 12.05 15.24 13.80 15.52 23.16 10.00 52.48 -21.72%
EPS 1.83 2.76 1.07 1.21 4.59 0.16 3.96 -12.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.216 1.17 1.08 1.06 1.06 1.01 1.02 2.96%
Adjusted Per Share Value based on latest NOSH - 703,396
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 11.51 14.60 13.75 15.47 23.17 10.27 52.45 -22.31%
EPS 1.75 2.64 1.07 1.21 4.59 0.16 3.96 -12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.161 1.1205 1.0763 1.0567 1.0604 1.0364 1.0194 2.18%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.74 1.68 0.70 0.54 0.62 0.50 0.77 -
P/RPS 14.44 11.02 5.07 3.48 2.68 5.00 1.47 46.29%
P/EPS 95.08 60.87 65.42 44.63 13.51 312.50 19.44 30.25%
EY 1.05 1.64 1.53 2.24 7.40 0.32 5.14 -23.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.44 0.65 0.51 0.58 0.50 0.75 11.34%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 18/04/08 25/04/07 25/04/06 22/04/05 27/05/04 05/05/03 07/05/02 -
Price 1.60 1.74 0.70 0.55 0.54 0.50 0.87 -
P/RPS 13.28 11.42 5.07 3.54 2.33 5.00 1.66 41.37%
P/EPS 87.43 63.04 65.42 45.45 11.76 312.50 21.97 25.85%
EY 1.14 1.59 1.53 2.20 8.50 0.32 4.55 -20.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.49 0.65 0.52 0.51 0.50 0.85 7.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment