[GUOCO] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 17.15%
YoY- 294.12%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 42,420 17,731 22,356 38,714 34,701 41,202 91,847 -12.07%
PBT -6,074 -3,241 3,689 10,832 3,936 6,318 34,620 -
Tax 188 -1,132 -1,401 -1,156 -529 -2,590 -3,372 -
NP -5,886 -4,373 2,288 9,676 3,407 3,728 31,248 -
-
NP to SH -5,651 -3,367 2,471 9,045 2,295 3,728 31,248 -
-
Tax Rate - - 37.98% 10.67% 13.44% 40.99% 9.74% -
Total Cost 48,306 22,104 20,068 29,038 31,294 37,474 60,599 -3.70%
-
Net Worth 758,041 845,049 812,090 783,899 751,090 745,599 742,665 0.34%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 758,041 845,049 812,090 783,899 751,090 745,599 742,665 0.34%
NOSH 672,738 673,400 667,837 669,999 695,454 703,396 700,627 -0.67%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -13.88% -24.66% 10.23% 24.99% 9.82% 9.05% 34.02% -
ROE -0.75% -0.40% 0.30% 1.15% 0.31% 0.50% 4.21% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.31 2.63 3.35 5.78 4.99 5.86 13.11 -11.46%
EPS -0.84 -0.50 0.37 1.35 0.33 0.53 4.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1268 1.2549 1.216 1.17 1.08 1.06 1.06 1.02%
Adjusted Per Share Value based on latest NOSH - 669,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.06 2.53 3.19 5.53 4.95 5.88 13.11 -12.06%
EPS -0.81 -0.48 0.35 1.29 0.33 0.53 4.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0822 1.2064 1.1594 1.1191 1.0723 1.0644 1.0603 0.34%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.05 0.72 1.74 1.68 0.70 0.54 0.62 -
P/RPS 16.65 27.34 51.98 29.07 14.03 9.22 4.73 23.32%
P/EPS -125.00 -144.00 470.27 124.44 212.12 101.89 13.90 -
EY -0.80 -0.69 0.21 0.80 0.47 0.98 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.57 1.43 1.44 0.65 0.51 0.58 8.18%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 19/04/10 15/04/09 18/04/08 25/04/07 25/04/06 22/04/05 27/05/04 -
Price 1.08 0.85 1.60 1.74 0.70 0.55 0.54 -
P/RPS 17.13 32.28 47.80 30.11 14.03 9.39 4.12 26.79%
P/EPS -128.57 -170.00 432.43 128.89 212.12 103.77 12.11 -
EY -0.78 -0.59 0.23 0.78 0.47 0.96 8.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.68 1.32 1.49 0.65 0.52 0.51 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment