[DRBHCOM] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -106.57%
YoY- -118.29%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Cumulative Result
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 12,477,049 3,336,612 2,500,578 2,950,227 3,724,751 3,054,558 3,463,053 20.89%
PBT 281,856 -72,720 -121,339 16,679 185,055 96,216 97,915 16.94%
Tax -230,665 -28,629 -17,839 -5,783 -49,906 -52,376 -44,530 27.57%
NP 51,191 -101,349 -139,178 10,896 135,149 43,840 53,385 -0.61%
-
NP to SH 122,866 -169,707 -169,302 -19,718 107,837 10,256 32,601 21.70%
-
Tax Rate 81.84% - - 34.67% 26.97% 54.44% 45.48% -
Total Cost 12,425,858 3,437,961 2,639,756 2,939,331 3,589,602 3,010,718 3,409,668 21.10%
-
Net Worth 6,708,332 5,896,372 6,360,349 7,597,621 7,404,297 7,056,315 6,302,352 0.92%
Dividend
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 6,708,332 5,896,372 6,360,349 7,597,621 7,404,297 7,056,315 6,302,352 0.92%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.41% -3.04% -5.57% 0.37% 3.63% 1.44% 1.54% -
ROE 1.83% -2.88% -2.66% -0.26% 1.46% 0.15% 0.52% -
Per Share
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 645.40 172.59 129.35 152.61 192.67 158.00 179.13 20.90%
EPS 6.36 -8.78 -8.76 -1.02 5.58 0.53 1.69 21.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.47 3.05 3.29 3.93 3.83 3.65 3.26 0.92%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 645.40 172.59 129.35 152.61 192.67 158.00 179.13 20.90%
EPS 6.36 -8.78 -8.76 -1.02 5.58 0.53 1.69 21.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.47 3.05 3.29 3.93 3.83 3.65 3.26 0.92%
Price Multiplier on Financial Quarter End Date
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/03/19 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.90 1.78 0.90 1.59 2.21 2.69 2.52 -
P/RPS 0.29 1.03 0.70 1.04 1.15 1.70 1.41 -20.87%
P/EPS 29.90 -20.28 -10.28 -155.89 39.62 507.06 149.44 -21.19%
EY 3.34 -4.93 -9.73 -0.64 2.52 0.20 0.67 26.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.27 0.40 0.58 0.74 0.77 -4.86%
Price Multiplier on Announcement Date
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/05/19 25/08/17 30/08/16 27/08/15 28/08/14 29/08/13 27/08/12 -
Price 1.98 1.59 1.31 1.32 2.14 2.60 2.55 -
P/RPS 0.31 0.92 1.01 0.86 1.11 1.65 1.42 -20.17%
P/EPS 31.15 -18.11 -14.96 -129.42 38.36 490.10 151.21 -20.85%
EY 3.21 -5.52 -6.69 -0.77 2.61 0.20 0.66 26.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.40 0.34 0.56 0.71 0.78 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment