[DRBHCOM] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -42.49%
YoY- -69.16%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 12,477,049 12,894,368 11,723,292 12,913,315 14,870,935 12,726,232 8,758,717 5.37%
PBT 281,856 -173,565 -960,148 333,458 890,580 1,035,668 1,773,000 -23.83%
Tax -230,665 -49,008 -61,547 -72,655 -149,001 -346,275 -153,666 6.19%
NP 51,191 -222,573 -1,021,695 260,803 741,579 689,393 1,619,334 -40.03%
-
NP to SH 122,866 -454,806 -1,142,347 172,640 559,750 552,960 1,538,454 -31.21%
-
Tax Rate 81.84% - - 21.79% 16.73% 33.43% 8.67% -
Total Cost 12,425,858 13,116,941 12,744,987 12,652,512 14,129,356 12,036,839 7,139,383 8.55%
-
Net Worth 6,708,332 5,896,372 6,360,349 7,597,621 7,404,297 7,056,315 6,302,352 0.92%
Dividend
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - 38,664 115,986 115,994 115,994 115,994 -
Div Payout % - - 0.00% 67.18% 20.72% 20.98% 7.54% -
Equity
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 6,708,332 5,896,372 6,360,349 7,597,621 7,404,297 7,056,315 6,302,352 0.92%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.41% -1.73% -8.72% 2.02% 4.99% 5.42% 18.49% -
ROE 1.83% -7.71% -17.96% 2.27% 7.56% 7.84% 24.41% -
Per Share
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 645.40 666.98 606.41 667.96 769.22 658.29 453.06 5.37%
EPS 6.36 -23.53 -59.09 8.93 28.95 28.60 79.58 -31.21%
DPS 0.00 0.00 2.00 6.00 6.00 6.00 6.00 -
NAPS 3.47 3.05 3.29 3.93 3.83 3.65 3.26 0.92%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 645.40 666.98 606.41 667.96 769.22 658.29 453.06 5.37%
EPS 6.36 -23.53 -59.09 8.93 28.95 28.60 79.58 -31.21%
DPS 0.00 0.00 2.00 6.00 6.00 6.00 6.00 -
NAPS 3.47 3.05 3.29 3.93 3.83 3.65 3.26 0.92%
Price Multiplier on Financial Quarter End Date
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/03/19 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.90 1.78 0.90 1.59 2.21 2.69 2.52 -
P/RPS 0.29 0.27 0.15 0.24 0.29 0.41 0.56 -9.28%
P/EPS 29.90 -7.57 -1.52 17.80 7.63 9.40 3.17 39.41%
EY 3.34 -13.22 -65.66 5.62 13.10 10.63 31.58 -28.29%
DY 0.00 0.00 2.22 3.77 2.71 2.23 2.38 -
P/NAPS 0.55 0.58 0.27 0.40 0.58 0.74 0.77 -4.86%
Price Multiplier on Announcement Date
31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/05/19 25/08/17 30/08/16 27/08/15 28/08/14 29/08/13 27/08/12 -
Price 1.98 1.59 1.31 1.32 2.14 2.60 2.55 -
P/RPS 0.31 0.24 0.22 0.20 0.28 0.39 0.56 -8.38%
P/EPS 31.15 -6.76 -2.22 14.78 7.39 9.09 3.20 40.06%
EY 3.21 -14.80 -45.11 6.77 13.53 11.00 31.21 -28.59%
DY 0.00 0.00 1.53 4.55 2.80 2.31 2.35 -
P/NAPS 0.57 0.52 0.40 0.34 0.56 0.71 0.78 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment