[MENANG] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -99.78%
YoY- 1.69%
View:
Show?
Cumulative Result
31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 0 2,833 7,765 3,266 15,967 6,620 13,314 -
PBT 0 -4,737 -6,802 -7,258 -7,407 1,328 -5,883 -
Tax 0 0 0 0 0 -2,556 -674 -
NP 0 -4,737 -6,802 -7,258 -7,407 -1,228 -6,557 -
-
NP to SH 0 -4,737 -6,802 -7,258 -7,383 -1,228 -6,557 -
-
Tax Rate - - - - - 192.47% - -
Total Cost 0 7,570 14,567 10,524 23,374 7,848 19,871 -
-
Net Worth 160,904 152,146 146,016 162,824 173,607 188,951 201,366 -3.38%
Dividend
31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 160,904 152,146 146,016 162,824 173,607 188,951 201,366 -3.38%
NOSH 267,150 267,627 266,745 266,838 267,500 266,956 267,632 -0.02%
Ratio Analysis
31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.00% -167.21% -87.60% -222.23% -46.39% -18.55% -49.25% -
ROE 0.00% -3.11% -4.66% -4.46% -4.25% -0.65% -3.26% -
Per Share
31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.00 1.06 2.91 1.22 5.97 2.48 4.97 -
EPS 0.00 -1.77 -2.55 -2.72 -2.76 -0.46 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6023 0.5685 0.5474 0.6102 0.649 0.7078 0.7524 -3.36%
Adjusted Per Share Value based on latest NOSH - 266,617
31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.00 0.40 1.09 0.46 2.25 0.93 1.87 -
EPS 0.00 -0.67 -0.96 -1.02 -1.04 -0.17 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2264 0.214 0.2054 0.2291 0.2442 0.2658 0.2833 -3.38%
Price Multiplier on Financial Quarter End Date
31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/12/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.23 0.23 0.23 0.22 0.38 0.14 0.18 -
P/RPS 0.00 21.73 7.90 17.97 6.37 5.65 3.62 -
P/EPS 0.00 -12.99 -9.02 -8.09 -13.77 -30.43 -7.35 -
EY 0.00 -7.70 -11.09 -12.36 -7.26 -3.29 -13.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.42 0.36 0.59 0.20 0.24 7.31%
Price Multiplier on Announcement Date
31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/02/12 26/08/10 25/08/09 21/08/08 27/08/07 30/08/06 29/08/05 -
Price 0.25 0.23 0.20 0.22 0.41 0.14 0.17 -
P/RPS 0.00 21.73 6.87 17.97 6.87 5.65 3.42 -
P/EPS 0.00 -12.99 -7.84 -8.09 -14.86 -30.43 -6.94 -
EY 0.00 -7.70 -12.75 -12.36 -6.73 -3.29 -14.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.37 0.36 0.63 0.20 0.23 9.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment