[MENANG] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -22.76%
YoY- -3.39%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 74,485 0 1,711 569 1,605 1,946 2,379 69.73%
PBT 14,373 0 -2,740 -3,749 -3,626 -4,138 -4,900 -
Tax -4,751 0 0 0 0 0 -16 139.80%
NP 9,622 0 -2,740 -3,749 -3,626 -4,138 -4,916 -
-
NP to SH 4,840 0 -2,740 -3,749 -3,626 -4,115 -4,916 -
-
Tax Rate 33.06% - - - - - - -
Total Cost 64,863 0 4,451 4,318 5,231 6,084 7,295 39.88%
-
Net Worth 170,975 160,479 151,232 146,585 162,690 173,417 189,105 -1.53%
Dividend
31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 170,975 160,479 151,232 146,585 162,690 173,417 189,105 -1.53%
NOSH 267,107 266,444 266,019 267,785 266,617 267,207 267,173 -0.00%
Ratio Analysis
31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 12.92% 0.00% -160.14% -658.88% -225.92% -212.64% -206.64% -
ROE 2.83% 0.00% -1.81% -2.56% -2.23% -2.37% -2.60% -
Per Share
31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 27.89 0.00 0.64 0.21 0.60 0.73 0.89 69.75%
EPS 1.81 0.00 -1.03 -1.40 -1.36 -1.54 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6401 0.6023 0.5685 0.5474 0.6102 0.649 0.7078 -1.53%
Adjusted Per Share Value based on latest NOSH - 267,785
31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.65 0.00 0.24 0.08 0.23 0.28 0.34 69.74%
EPS 0.69 0.00 -0.39 -0.54 -0.52 -0.59 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2444 0.2294 0.2162 0.2095 0.2325 0.2479 0.2703 -1.53%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 31/12/12 30/12/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.31 0.23 0.23 0.23 0.22 0.38 0.14 -
P/RPS 1.11 0.00 35.76 108.24 36.55 52.18 15.72 -33.44%
P/EPS 17.11 0.00 -22.33 -16.43 -16.18 -24.68 -7.61 -
EY 5.85 0.00 -4.48 -6.09 -6.18 -4.05 -13.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.38 0.40 0.42 0.36 0.59 0.20 14.39%
Price Multiplier on Announcement Date
31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 26/02/13 29/02/12 26/08/10 25/08/09 21/08/08 27/08/07 30/08/06 -
Price 0.34 0.25 0.23 0.20 0.22 0.41 0.14 -
P/RPS 1.22 0.00 35.76 94.13 36.55 56.30 15.72 -32.47%
P/EPS 18.76 0.00 -22.33 -14.29 -16.18 -26.62 -7.61 -
EY 5.33 0.00 -4.48 -7.00 -6.18 -3.76 -13.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.40 0.37 0.36 0.63 0.20 16.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment