[MENANG] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -121.39%
YoY- -151.86%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 21,606 21,841 11,971 22 10,617 23,318 24,434 -2.02%
PBT 8,068 7,486 51 -4,904 1,852 1,594 4,102 11.92%
Tax -2,150 -2,106 2,872 6,534 235 -840 -2,228 -0.59%
NP 5,918 5,380 2,923 1,630 2,087 754 1,874 21.11%
-
NP to SH 3,414 3,229 1,023 -503 970 162 616 33.01%
-
Tax Rate 26.65% 28.13% -5,631.37% - -12.69% 52.70% 54.31% -
Total Cost 15,688 16,461 9,048 -1,608 8,530 22,564 22,560 -5.87%
-
Net Worth 364,501 333,001 323,626 317,327 317,322 304,368 293,497 3.67%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 364,501 333,001 323,626 317,327 317,322 304,368 293,497 3.67%
NOSH 506,252 480,799 480,799 480,799 480,792 267,107 267,107 11.23%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 27.39% 24.63% 24.42% 7,409.09% 19.66% 3.23% 7.67% -
ROE 0.94% 0.97% 0.32% -0.16% 0.31% 0.05% 0.21% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.27 4.54 2.49 0.00 2.21 8.73 9.15 -11.92%
EPS 0.67 0.67 0.21 -0.10 0.20 0.06 0.23 19.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.6926 0.6731 0.66 0.66 1.1395 1.0988 -6.79%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 3.09 3.12 1.71 0.00 1.52 3.33 3.49 -2.00%
EPS 0.49 0.46 0.15 -0.07 0.14 0.02 0.09 32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.521 0.476 0.4626 0.4536 0.4536 0.4351 0.4195 3.67%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.52 0.53 0.525 0.33 0.405 0.91 0.895 -
P/RPS 12.18 11.67 21.09 7,211.99 18.34 10.42 9.78 3.72%
P/EPS 77.11 78.92 246.74 -315.44 200.74 1,500.42 388.09 -23.60%
EY 1.30 1.27 0.41 -0.32 0.50 0.07 0.26 30.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 0.78 0.50 0.61 0.80 0.81 -1.94%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 29/11/21 27/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.46 0.615 0.615 0.345 0.40 0.865 0.76 -
P/RPS 10.78 13.54 24.70 7,539.81 18.11 9.91 8.31 4.43%
P/EPS 68.21 91.57 289.04 -329.77 198.26 1,426.22 329.55 -23.07%
EY 1.47 1.09 0.35 -0.30 0.50 0.07 0.30 30.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.89 0.91 0.52 0.61 0.76 0.69 -1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment