[MENANG] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -156.28%
YoY- 34.58%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 62,591 32,505 13,462 1,122 7,195 1,661 14,020 25.85%
PBT 15,657 8,175 -6,925 -1,998 -3,054 -3,633 -3,269 -
Tax -3,829 -948 -7 0 0 0 0 -
NP 11,828 7,227 -6,932 -1,998 -3,054 -3,633 -3,269 -
-
NP to SH 7,458 5,241 -6,904 -1,998 -3,054 -3,633 -3,268 -
-
Tax Rate 24.46% 11.60% - - - - - -
Total Cost 50,763 25,278 20,394 3,120 10,249 5,294 17,289 18.00%
-
Net Worth 185,692 166,140 150,416 154,165 150,422 166,637 177,972 0.65%
Dividend
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 185,692 166,140 150,416 154,165 150,422 166,637 177,972 0.65%
NOSH 267,107 267,107 267,596 266,400 267,894 267,132 267,868 -0.04%
Ratio Analysis
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 18.90% 22.23% -51.49% -178.07% -42.45% -218.72% -23.32% -
ROE 4.02% 3.15% -4.59% -1.30% -2.03% -2.18% -1.84% -
Per Share
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 23.43 12.17 5.03 0.42 2.69 0.62 5.23 25.91%
EPS 2.79 1.96 -2.58 -0.75 -1.14 -1.36 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6952 0.622 0.5621 0.5787 0.5615 0.6238 0.6644 0.69%
Adjusted Per Share Value based on latest NOSH - 266,400
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 8.95 4.65 1.92 0.16 1.03 0.24 2.00 25.89%
EPS 1.07 0.75 -0.99 -0.29 -0.44 -0.52 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2654 0.2375 0.215 0.2204 0.215 0.2382 0.2544 0.65%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/09/13 28/09/12 30/09/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.48 0.31 0.20 0.27 0.17 0.23 0.50 -
P/RPS 2.05 2.55 0.00 64.11 6.33 36.99 9.55 -21.05%
P/EPS 17.19 15.80 0.00 -36.00 -14.91 -16.91 -40.98 -
EY 5.82 6.33 0.00 -2.78 -6.71 -5.91 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.50 0.00 0.47 0.30 0.37 0.75 -1.27%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/11/13 30/11/12 25/11/11 26/05/10 13/05/09 25/04/08 30/05/07 -
Price 0.655 0.34 0.20 0.23 0.25 0.25 0.29 -
P/RPS 2.80 2.79 0.00 54.61 9.31 40.21 5.54 -9.95%
P/EPS 23.46 17.33 0.00 -30.67 -21.93 -18.38 -23.77 -
EY 4.26 5.77 0.00 -3.26 -4.56 -5.44 -4.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.55 0.00 0.40 0.45 0.40 0.44 12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment