[MENANG] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 103.81%
YoY- -44.8%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 66,281 92 31,639 69,390 82,475 137,543 208,044 -17.34%
PBT 15,758 -10,221 2,247 5,136 10,915 26,082 65,896 -21.19%
Tax -5,443 16,421 2,078 5,630 -4,366 -7,718 -5,663 -0.65%
NP 10,315 6,200 4,325 10,766 6,549 18,364 60,233 -25.46%
-
NP to SH 4,347 1,703 174 5,352 9,696 10,526 52,108 -33.87%
-
Tax Rate 34.54% - -92.48% -109.62% 40.00% 29.59% 8.59% -
Total Cost 55,966 -6,108 27,314 58,624 75,926 119,179 147,811 -14.93%
-
Net Worth 326,943 321,510 317,322 309,533 302,579 270,470 256,877 4.09%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 326,943 321,510 317,322 309,533 302,579 270,470 256,877 4.09%
NOSH 480,799 480,799 480,792 480,789 267,107 267,157 267,107 10.28%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 15.56% 6,739.13% 13.67% 15.52% 7.94% 13.35% 28.95% -
ROE 1.33% 0.53% 0.05% 1.73% 3.20% 3.89% 20.29% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.79 0.02 6.58 14.43 30.88 51.48 77.89 -25.04%
EPS 0.90 0.35 0.04 1.11 3.63 3.94 19.51 -40.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.6687 0.66 0.6438 1.1328 1.0124 0.9617 -5.60%
Adjusted Per Share Value based on latest NOSH - 480,789
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.47 0.01 4.52 9.92 11.79 19.66 29.74 -17.34%
EPS 0.62 0.24 0.02 0.76 1.39 1.50 7.45 -33.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4673 0.4596 0.4536 0.4424 0.4325 0.3866 0.3672 4.09%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.48 0.24 0.375 0.405 0.805 0.67 0.825 -
P/RPS 3.48 1,254.26 5.70 2.81 2.61 1.30 1.06 21.88%
P/EPS 53.09 67.76 1,036.19 36.38 22.18 17.01 4.23 52.38%
EY 1.88 1.48 0.10 2.75 4.51 5.88 23.65 -34.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.36 0.57 0.63 0.71 0.66 0.86 -3.14%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 29/06/20 29/05/19 28/05/18 31/05/17 26/05/16 21/05/15 -
Price 0.00 0.335 0.325 0.415 0.965 0.825 0.88 -
P/RPS 0.00 1,750.74 4.94 2.88 3.13 1.60 1.13 -
P/EPS 0.00 94.58 898.03 37.28 26.58 20.94 4.51 -
EY 0.00 1.06 0.11 2.68 3.76 4.78 22.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.49 0.64 0.85 0.81 0.92 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment