[MENANG] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 103.81%
YoY- -44.8%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 21,122 10,617 42,764 69,390 46,286 23,318 109,569 -66.52%
PBT 743 1,852 28,542 5,136 1,874 1,594 9,058 -81.03%
Tax 3,086 235 -15,900 5,630 3,602 -840 -1,563 -
NP 3,829 2,087 12,642 10,766 5,476 754 7,495 -36.01%
-
NP to SH 458 970 13,642 5,352 2,626 162 11,313 -88.14%
-
Tax Rate -415.34% -12.69% 55.71% -109.62% -192.21% 52.70% 17.26% -
Total Cost 17,293 8,530 30,122 58,624 40,810 22,564 102,074 -69.28%
-
Net Worth 317,322 317,322 317,322 309,533 306,826 304,368 304,208 2.84%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 317,322 317,322 317,322 309,533 306,826 304,368 304,208 2.84%
NOSH 480,792 480,792 480,789 480,789 267,107 267,107 267,107 47.81%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.13% 19.66% 29.56% 15.52% 11.83% 3.23% 6.84% -
ROE 0.14% 0.31% 4.30% 1.73% 0.86% 0.05% 3.72% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.39 2.21 8.89 14.43 17.33 8.73 41.02 -77.36%
EPS 0.10 0.20 2.84 1.11 0.98 0.06 4.24 -91.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.66 0.6438 1.1487 1.1395 1.1389 -30.42%
Adjusted Per Share Value based on latest NOSH - 480,789
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.97 1.49 6.02 9.77 6.52 3.28 15.43 -66.56%
EPS 0.06 0.14 1.92 0.75 0.37 0.02 1.59 -88.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4468 0.4468 0.4468 0.4358 0.432 0.4286 0.4283 2.85%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.37 0.405 0.44 0.405 0.875 0.91 0.93 -
P/RPS 8.42 18.34 4.95 2.81 5.05 10.42 2.27 139.04%
P/EPS 388.41 200.74 15.51 36.38 89.00 1,500.42 21.96 575.30%
EY 0.26 0.50 6.45 2.75 1.12 0.07 4.55 -85.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.67 0.63 0.76 0.80 0.82 -22.39%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 30/11/18 30/08/18 28/05/18 27/02/18 30/11/17 30/08/17 -
Price 0.39 0.40 0.425 0.415 0.45 0.865 0.865 -
P/RPS 8.88 18.11 4.78 2.88 2.60 9.91 2.11 159.98%
P/EPS 409.41 198.26 14.98 37.28 45.77 1,426.22 20.42 634.00%
EY 0.24 0.50 6.68 2.68 2.18 0.07 4.90 -86.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.64 0.64 0.39 0.76 0.76 -15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment