[MENANG] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 44.8%
YoY- -77.8%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 57,900 10,567 42,290 96,484 131,067 206,120 276,956 -22.94%
PBT 3,147 -10,495 25,595 3,279 35,327 28,553 81,011 -41.77%
Tax 9,789 23,301 -19,394 8,433 -7,857 -7,540 -7,543 -
NP 12,936 12,806 6,201 11,712 27,470 21,013 73,468 -25.11%
-
NP to SH 5,414 3,881 8,464 6,969 31,396 11,654 59,958 -32.99%
-
Tax Rate -311.06% - 75.77% -257.18% 22.24% 26.41% 9.31% -
Total Cost 44,964 -2,239 36,089 84,772 103,597 185,107 203,488 -22.22%
-
Net Worth 326,943 321,510 317,322 309,533 302,579 270,419 256,877 4.09%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 326,943 321,510 317,322 309,533 302,579 270,419 256,877 4.09%
NOSH 480,799 480,799 480,792 480,789 267,107 267,107 267,107 10.28%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 22.34% 121.19% 14.66% 12.14% 20.96% 10.19% 26.53% -
ROE 1.66% 1.21% 2.67% 2.25% 10.38% 4.31% 23.34% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.04 2.20 8.80 20.07 49.07 77.17 103.69 -30.13%
EPS 1.13 0.81 1.76 1.45 11.75 4.36 22.45 -39.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.6687 0.66 0.6438 1.1328 1.0124 0.9617 -5.60%
Adjusted Per Share Value based on latest NOSH - 480,789
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.25 1.51 6.03 13.75 18.68 29.38 39.48 -22.94%
EPS 0.77 0.55 1.21 0.99 4.47 1.66 8.55 -33.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.466 0.4583 0.4523 0.4412 0.4313 0.3854 0.3661 4.09%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.48 0.24 0.375 0.405 0.805 0.67 0.825 -
P/RPS 3.99 10.92 4.26 2.02 1.64 0.87 0.80 30.67%
P/EPS 42.63 29.73 21.30 27.94 6.85 15.36 3.68 50.36%
EY 2.35 3.36 4.69 3.58 14.60 6.51 27.21 -33.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.36 0.57 0.63 0.71 0.66 0.86 -3.14%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 29/06/20 29/05/19 28/05/18 31/05/17 26/05/16 21/05/15 -
Price 0.48 0.335 0.325 0.415 0.965 0.825 0.88 -
P/RPS 3.99 15.24 3.69 2.07 1.97 1.07 0.85 29.36%
P/EPS 42.63 41.50 18.46 28.63 8.21 18.91 3.92 48.79%
EY 2.35 2.41 5.42 3.49 12.18 5.29 25.51 -32.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.50 0.49 0.64 0.85 0.81 0.92 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment