[BKAWAN] YoY Cumulative Quarter Result on 31-Dec-2022 [#1]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -79.96%
YoY- -28.85%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 5,832,503 6,988,313 7,100,886 4,436,065 4,206,104 4,218,999 5,341,646 1.47%
PBT 389,829 633,021 1,020,980 524,950 296,752 362,830 486,760 -3.63%
Tax -120,493 -125,624 -296,383 -92,510 -79,365 -71,904 -109,605 1.59%
NP 269,336 507,397 724,597 432,440 217,387 290,926 377,155 -5.45%
-
NP to SH 111,736 235,304 330,729 191,351 103,432 136,667 177,899 -7.45%
-
Tax Rate 30.91% 19.85% 29.03% 17.62% 26.74% 19.82% 22.52% -
Total Cost 5,563,167 6,480,916 6,376,289 4,003,625 3,988,717 3,928,073 4,964,491 1.91%
-
Net Worth 7,831,625 7,421,011 6,671,755 5,966,635 5,619,081 6,310,947 6,635,955 2.79%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 7,831,625 7,421,011 6,671,755 5,966,635 5,619,081 6,310,947 6,635,955 2.79%
NOSH 443,665 443,665 443,665 443,665 435,951 435,951 435,951 0.29%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.62% 7.26% 10.20% 9.75% 5.17% 6.90% 7.06% -
ROE 1.43% 3.17% 4.96% 3.21% 1.84% 2.17% 2.68% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1,482.66 1,775.91 1,800.24 1,116.70 1,071.91 1,055.59 1,327.37 1.86%
EPS 28.40 59.80 83.85 48.20 26.36 34.19 44.21 -7.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 19.9085 18.8587 16.9145 15.02 14.32 15.79 16.49 3.18%
Adjusted Per Share Value based on latest NOSH - 443,665
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1,314.62 1,575.13 1,600.50 999.87 948.03 950.94 1,203.98 1.47%
EPS 25.18 53.04 74.54 43.13 23.31 30.80 40.10 -7.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.6521 16.7266 15.0378 13.4485 12.6651 14.2245 14.9571 2.79%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 20.60 22.30 22.70 17.90 17.44 16.68 19.60 -
P/RPS 1.39 1.26 1.26 1.60 1.63 1.58 1.48 -1.03%
P/EPS 72.52 37.29 27.07 37.16 66.16 48.78 44.34 8.54%
EY 1.38 2.68 3.69 2.69 1.51 2.05 2.26 -7.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.18 1.34 1.19 1.22 1.06 1.19 -2.37%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 20/02/24 22/02/23 16/02/22 25/02/21 17/02/20 18/02/19 12/02/18 -
Price 20.02 21.66 25.74 17.50 16.22 17.22 19.48 -
P/RPS 1.35 1.22 1.43 1.57 1.51 1.63 1.47 -1.40%
P/EPS 70.48 36.22 30.70 36.33 61.53 50.36 44.07 8.13%
EY 1.42 2.76 3.26 2.75 1.63 1.99 2.27 -7.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.15 1.52 1.17 1.13 1.09 1.18 -2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment