[KRETAM] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
17-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -159.92%
YoY- -537.33%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 33,362 27,271 26,926 27,057 27,076 40,440 0.20%
PBT 3,132 -11,918 -9,955 -11,736 2,637 -14,491 -
Tax -2,989 -792 -1,033 11,736 66 14,491 -
NP 143 -12,710 -10,988 0 2,703 0 -100.00%
-
NP to SH 143 -12,710 -10,988 -11,821 2,703 -14,284 -
-
Tax Rate 95.43% - - - -2.50% - -
Total Cost 33,219 39,981 37,914 27,057 24,373 40,440 0.20%
-
Net Worth 47,547 -129,784 -64,728 10,421 49,645 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 47,547 -129,784 -64,728 10,421 49,645 0 -100.00%
NOSH 119,166 52,629 105,249 105,262 105,136 105,261 -0.13%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.43% -46.61% -40.81% 0.00% 9.98% 0.00% -
ROE 0.30% 0.00% 0.00% -113.43% 5.44% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.00 51.82 25.58 25.70 25.75 38.42 0.33%
EPS 0.12 -24.15 -20.88 -11.23 2.57 -13.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.399 -2.466 -0.615 0.099 0.4722 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 105,253
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.45 1.18 1.17 1.17 1.17 1.75 0.19%
EPS 0.01 -0.55 -0.48 -0.51 0.12 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 -0.0563 -0.0281 0.0045 0.0215 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.00 0.41 0.60 1.06 3.20 0.00 -
P/RPS 3.57 0.79 2.35 4.12 12.43 0.00 -100.00%
P/EPS 833.33 -1.70 -5.75 -9.44 124.47 0.00 -100.00%
EY 0.12 -58.90 -17.40 -10.59 0.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 0.00 0.00 10.71 6.78 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 16/08/04 15/08/03 27/08/02 17/08/01 09/10/00 - -
Price 0.83 0.41 0.50 1.60 1.85 0.00 -
P/RPS 2.96 0.79 1.95 6.22 7.18 0.00 -100.00%
P/EPS 691.67 -1.70 -4.79 -14.25 71.96 0.00 -100.00%
EY 0.14 -58.90 -20.88 -7.02 1.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 0.00 0.00 16.16 3.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment