[KRETAM] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
17-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -59.92%
YoY- -224.35%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 13,181 10,875 11,070 13,191 13,866 12,090 8,289 36.27%
PBT 0 -62,699 -6,961 -7,184 -4,552 -20,508 -12,104 -
Tax -5,522 5,460 140 7,184 4,552 20,508 12,104 -
NP -5,522 -57,239 -6,821 0 0 0 0 -
-
NP to SH 571 -57,239 -6,821 -7,273 -4,548 -16,083 -11,181 -
-
Tax Rate - - - - - - - -
Total Cost 18,703 68,114 17,891 13,191 13,866 12,090 8,289 72.11%
-
Net Worth -59,216 -53,674 3,578 10,420 16,633 22,205 37,901 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -59,216 -53,674 3,578 10,420 16,633 22,205 37,901 -
NOSH 105,180 105,244 105,262 105,253 105,277 105,238 105,282 -0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -41.89% -526.34% -61.62% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -190.59% -69.80% -27.34% -72.43% -29.50% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.53 10.33 10.52 12.53 13.17 11.49 7.87 36.38%
EPS -10.49 -54.38 -6.48 -6.91 -4.32 -15.28 -10.62 -0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.563 -0.51 0.034 0.099 0.158 0.211 0.36 -
Adjusted Per Share Value based on latest NOSH - 105,253
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.57 0.47 0.48 0.57 0.60 0.52 0.36 35.88%
EPS 0.02 -2.48 -0.30 -0.32 -0.20 -0.70 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0257 -0.0233 0.0016 0.0045 0.0072 0.0096 0.0164 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.53 1.04 0.98 1.06 1.10 1.08 2.10 -
P/RPS 4.23 10.06 9.32 8.46 8.35 9.40 26.67 -70.73%
P/EPS 97.63 -1.91 -15.12 -15.34 -25.46 -7.07 -19.77 -
EY 1.02 -52.30 -6.61 -6.52 -3.93 -14.15 -5.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 28.82 10.71 6.96 5.12 5.83 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 27/02/02 27/11/01 17/08/01 18/05/01 15/02/01 07/11/00 -
Price 0.58 1.00 1.16 1.60 1.20 1.26 1.74 -
P/RPS 4.63 9.68 11.03 12.77 9.11 10.97 22.10 -64.75%
P/EPS 106.84 -1.84 -17.90 -23.15 -27.78 -8.24 -16.38 -
EY 0.94 -54.39 -5.59 -4.32 -3.60 -12.13 -6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 34.12 16.16 7.59 5.97 4.83 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment