[HARBOUR] YoY Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -363.73%
YoY- -45.08%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 54,143 2,209 17,338 187,834 264,100 0 -100.00%
PBT 5,453 -16,292 -21,249 -127,677 -81,734 0 -100.00%
Tax -28,174 28 -2,074 127,677 81,734 0 -100.00%
NP -22,721 -16,264 -23,323 0 0 0 -100.00%
-
NP to SH 4,279 -16,264 -23,323 -121,261 -83,582 0 -100.00%
-
Tax Rate 516.67% - - - - - -
Total Cost 76,864 18,473 40,661 187,834 264,100 0 -100.00%
-
Net Worth 63,729 -313,731 -302,987 -29,758 143,644 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 63,729 -313,731 -302,987 -29,758 143,644 0 -100.00%
NOSH 182,085 192,473 192,592 166,338 167,164 159,254 -0.14%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -41.96% -736.26% -134.52% 0.00% 0.00% 0.00% -
ROE 6.71% 0.00% 0.00% 0.00% -58.19% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 29.73 1.15 9.00 112.92 157.99 0.00 -100.00%
EPS 2.35 -8.45 -12.11 -72.90 -50.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 -1.63 -1.5732 -0.1789 0.8593 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 166,363
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.58 0.55 4.35 47.11 66.23 0.00 -100.00%
EPS 1.07 -4.08 -5.85 -30.41 -20.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1598 -0.7868 -0.7598 -0.0746 0.3602 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.49 0.02 0.17 0.58 3.36 0.00 -
P/RPS 5.01 0.00 1.89 0.51 2.13 0.00 -100.00%
P/EPS 63.40 0.00 -1.40 -0.80 -6.72 0.00 -100.00%
EY 1.58 0.00 -71.24 -125.69 -14.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.26 0.00 0.00 0.00 3.91 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/04 30/05/03 30/05/02 29/05/01 02/08/00 - -
Price 1.50 0.02 0.14 0.57 1.88 0.00 -
P/RPS 5.04 0.00 1.56 0.50 1.19 0.00 -100.00%
P/EPS 63.83 0.00 -1.16 -0.78 -3.76 0.00 -100.00%
EY 1.57 0.00 -86.50 -127.89 -26.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 0.00 0.00 0.00 2.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment