[MBRIGHT] YoY Cumulative Quarter Result on 30-Sep-2019

Announcement Date
14-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019
Profit Trend
QoQ- -38.95%
YoY- -19.52%
View:
Show?
Cumulative Result
30/06/20 31/03/20 30/09/19 CAGR
Revenue 4,251 2,955 13,447 -78.43%
PBT -7,556 -3,509 -8,499 -14.50%
Tax 0 0 0 -
NP -7,556 -3,509 -8,499 -14.50%
-
NP to SH -7,515 -3,622 -8,529 -15.51%
-
Tax Rate - - - -
Total Cost 11,807 6,464 21,946 -56.21%
-
Net Worth 162,140 165,383 170,984 -6.83%
Dividend
30/06/20 31/03/20 30/09/19 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/20 31/03/20 30/09/19 CAGR
Net Worth 162,140 165,383 170,984 -6.83%
NOSH 324,281 324,281 294,801 13.53%
Ratio Analysis
30/06/20 31/03/20 30/09/19 CAGR
NP Margin -177.75% -118.75% -63.20% -
ROE -4.63% -2.19% -4.99% -
Per Share
30/06/20 31/03/20 30/09/19 CAGR
RPS 1.31 0.91 4.56 -81.01%
EPS -2.33 -1.08 -3.23 -35.27%
DPS 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.58 -17.93%
Adjusted Per Share Value based on latest NOSH - 294,801
30/06/20 31/03/20 30/09/19 CAGR
RPS 0.17 0.12 0.53 -78.01%
EPS -0.30 -0.14 -0.34 -15.35%
DPS 0.00 0.00 0.00 -
NAPS 0.0641 0.0653 0.0675 -6.65%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 30/09/19 CAGR
Date 30/06/20 31/03/20 30/09/19 -
Price 0.06 0.05 0.09 -
P/RPS 4.58 5.49 1.97 207.67%
P/EPS -2.59 -4.48 -3.11 -21.63%
EY -38.62 -22.34 -32.15 27.66%
DY 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.16 -31.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 30/09/19 CAGR
Date 17/08/20 29/06/20 14/11/19 -
Price 0.085 0.065 0.09 -
P/RPS 6.48 7.13 1.97 388.48%
P/EPS -3.67 -5.82 -3.11 24.67%
EY -27.26 -17.18 -32.15 -19.73%
DY 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.16 8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment