[KUCHAI] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 58.75%
YoY- 23.82%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 3,029 2,131 1,669 0 0 0 -100.00%
PBT 3,516 545 1,949 1,259 1,119 856 -1.47%
Tax -573 -408 -416 -370 -401 -278 -0.75%
NP 2,943 137 1,533 889 718 578 -1.69%
-
NP to SH 2,943 137 1,533 889 718 578 -1.69%
-
Tax Rate 16.30% 74.86% 21.34% 29.39% 35.84% 32.48% -
Total Cost 86 1,994 136 -889 -718 -578 -
-
Net Worth 26,306 23,331 23,298 22,251 21,177 20,412 -0.26%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 94 254 - - - - -100.00%
Div Payout % 3.21% 185.82% - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 26,306 23,331 23,298 22,251 21,177 20,412 -0.26%
NOSH 2,623 2,624 2,624 2,623 2,624 2,623 0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 97.16% 6.43% 91.85% 0.00% 0.00% 0.00% -
ROE 11.19% 0.59% 6.58% 4.00% 3.39% 2.83% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 115.44 81.20 63.60 0.00 0.00 0.00 -100.00%
EPS 112.16 5.22 58.42 33.88 27.36 22.03 -1.69%
DPS 3.60 9.70 0.00 0.00 0.00 0.00 -100.00%
NAPS 10.0255 8.89 8.8788 8.48 8.07 7.78 -0.26%
Adjusted Per Share Value based on latest NOSH - 2,623
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.45 1.72 1.35 0.00 0.00 0.00 -100.00%
EPS 2.38 0.11 1.24 0.72 0.58 0.47 -1.69%
DPS 0.08 0.21 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2126 0.1885 0.1883 0.1798 0.1711 0.165 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.88 0.77 0.69 0.41 0.48 0.00 -
P/RPS 0.76 0.95 1.08 0.00 0.00 0.00 -100.00%
P/EPS 0.78 14.75 1.18 1.21 1.75 0.00 -100.00%
EY 127.45 6.78 84.67 82.63 57.00 0.00 -100.00%
DY 4.09 12.60 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.09 0.09 0.08 0.05 0.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 19/11/03 27/11/02 26/11/01 30/11/00 30/11/99 -
Price 0.91 0.73 0.71 0.54 0.43 0.00 -
P/RPS 0.79 0.90 1.12 0.00 0.00 0.00 -100.00%
P/EPS 0.81 13.98 1.22 1.59 1.57 0.00 -100.00%
EY 123.25 7.15 82.28 62.74 63.63 0.00 -100.00%
DY 3.96 13.29 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.09 0.08 0.08 0.06 0.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment