[KUCHAI] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 28.83%
YoY- -31.41%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 3,403 2,373 1,982 508 0 -
PBT 3,610 697 1,874 2,227 1,397 26.76%
Tax -634 -409 -686 -873 577 -
NP 2,976 288 1,188 1,354 1,974 10.80%
-
NP to SH 2,976 288 1,188 1,354 1,974 10.80%
-
Tax Rate 17.56% 58.68% 36.61% 39.20% -41.30% -
Total Cost 427 2,085 794 -846 -1,974 -
-
Net Worth 26,304 23,332 23,295 22,248 21,193 5.54%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 94 254 254 - - -
Div Payout % 3.17% 88.40% 21.42% - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 26,304 23,332 23,295 22,248 21,193 5.54%
NOSH 2,623 2,624 2,623 2,623 2,626 -0.02%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 87.45% 12.14% 59.94% 266.54% 0.00% -
ROE 11.31% 1.23% 5.10% 6.09% 9.31% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 129.70 90.41 75.54 19.36 0.00 -
EPS 113.42 10.97 45.28 51.61 75.16 10.82%
DPS 3.60 9.70 9.70 0.00 0.00 -
NAPS 10.0255 8.89 8.8788 8.48 8.07 5.57%
Adjusted Per Share Value based on latest NOSH - 2,623
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 2.75 1.92 1.60 0.41 0.00 -
EPS 2.40 0.23 0.96 1.09 1.60 10.66%
DPS 0.08 0.21 0.21 0.00 0.00 -
NAPS 0.2126 0.1885 0.1883 0.1798 0.1713 5.54%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.88 0.77 0.69 0.41 0.48 -
P/RPS 0.68 0.85 0.91 2.12 0.00 -
P/EPS 0.78 7.02 1.52 0.79 0.64 5.06%
EY 128.89 14.25 65.62 125.87 156.59 -4.74%
DY 4.09 12.60 14.06 0.00 0.00 -
P/NAPS 0.09 0.09 0.08 0.05 0.06 10.66%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/04 19/11/03 27/11/02 26/11/01 30/11/00 -
Price 0.91 0.73 0.71 0.54 0.43 -
P/RPS 0.70 0.81 0.94 2.79 0.00 -
P/EPS 0.80 6.65 1.57 1.05 0.57 8.83%
EY 124.64 15.03 63.77 95.57 174.80 -8.10%
DY 3.96 13.29 13.66 0.00 0.00 -
P/NAPS 0.09 0.08 0.08 0.06 0.05 15.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment