[MMCCORP] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 17.13%
YoY- -87.05%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 4,674,075 4,501,123 4,375,569 4,078,496 3,828,832 2,125,739 1,297,600 23.78%
PBT 1,327,851 404,743 385,654 341,851 645,761 409,246 283,551 29.31%
Tax -124,283 -113,689 -70,858 -79,564 -145,007 -42,110 -43,224 19.22%
NP 1,203,568 291,054 314,796 262,287 500,754 367,136 240,327 30.76%
-
NP to SH 781,427 75,065 122,510 36,643 282,993 253,859 179,751 27.72%
-
Tax Rate 9.36% 28.09% 18.37% 23.27% 22.46% 10.29% 15.24% -
Total Cost 3,470,507 4,210,069 4,060,773 3,816,209 3,328,078 1,758,603 1,057,273 21.88%
-
Net Worth 7,003,729 6,087,493 6,799,305 5,878,460 5,903,294 5,147,231 3,926,820 10.11%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 7,003,729 6,087,493 6,799,305 5,878,460 5,903,294 5,147,231 3,926,820 10.11%
NOSH 3,045,100 3,043,746 3,062,750 2,954,000 3,042,935 1,522,849 1,522,023 12.24%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 25.75% 6.47% 7.19% 6.43% 13.08% 17.27% 18.52% -
ROE 11.16% 1.23% 1.80% 0.62% 4.79% 4.93% 4.58% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 153.49 147.88 142.86 138.07 125.83 139.59 85.25 10.28%
EPS 25.66 2.47 4.00 1.20 9.30 16.67 11.81 13.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.00 2.22 1.99 1.94 3.38 2.58 -1.89%
Adjusted Per Share Value based on latest NOSH - 3,558,999
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 153.49 147.82 143.69 133.94 125.74 69.81 42.61 23.78%
EPS 25.66 2.47 4.02 1.20 9.29 8.34 5.90 27.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 1.9991 2.2329 1.9305 1.9386 1.6903 1.2896 10.11%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 2.60 2.82 2.39 2.13 2.76 7.80 3.20 -
P/RPS 1.69 1.91 1.67 1.54 2.19 5.59 3.75 -12.42%
P/EPS 10.13 114.35 59.75 171.71 29.68 46.79 27.10 -15.11%
EY 9.87 0.87 1.67 0.58 3.37 2.14 3.69 17.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.41 1.08 1.07 1.42 2.31 1.24 -1.53%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 23/08/11 24/08/10 18/08/09 27/08/08 27/08/07 24/08/06 -
Price 2.46 2.68 2.54 2.48 2.00 7.35 3.20 -
P/RPS 1.60 1.81 1.78 1.80 1.59 5.27 3.75 -13.22%
P/EPS 9.59 108.67 63.50 199.93 21.51 44.09 27.10 -15.88%
EY 10.43 0.92 1.57 0.50 4.65 2.27 3.69 18.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.34 1.14 1.25 1.03 2.17 1.24 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment