[MMCCORP] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 256.28%
YoY- -77.72%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 2,775,293 4,098,394 6,460,810 5,598,281 6,581,965 6,924,917 6,608,662 -13.45%
PBT 367,762 1,781,268 537,790 340,030 1,583,806 623,220 733,881 -10.86%
Tax -52,278 -155,862 -28,446 33,057 -205,537 -162,736 -173,698 -18.12%
NP 315,484 1,625,406 509,344 373,087 1,378,269 460,484 560,183 -9.11%
-
NP to SH 282,252 1,493,096 293,780 187,701 842,311 140,806 240,338 2.71%
-
Tax Rate 14.22% 8.75% 5.29% -9.72% 12.98% 26.11% 23.67% -
Total Cost 2,459,809 2,472,988 5,951,466 5,225,194 5,203,696 6,464,433 6,048,479 -13.91%
-
Net Worth 9,165,750 8,922,143 7,308,240 7,216,886 7,064,631 6,089,004 6,640,517 5.51%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 9,165,750 8,922,143 7,308,240 7,216,886 7,064,631 6,089,004 6,640,517 5.51%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,044,502 3,046,109 -0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 11.37% 39.66% 7.88% 6.66% 20.94% 6.65% 8.48% -
ROE 3.08% 16.73% 4.02% 2.60% 11.92% 2.31% 3.62% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 91.14 134.59 212.17 183.85 216.15 227.46 216.95 -13.44%
EPS 9.27 49.03 9.65 6.16 27.66 4.62 7.89 2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.93 2.40 2.37 2.32 2.00 2.18 5.51%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 91.14 134.59 212.17 183.85 216.15 227.41 217.03 -13.45%
EPS 9.27 49.03 9.65 6.16 27.66 4.62 7.89 2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.93 2.40 2.37 2.32 1.9996 2.1807 5.51%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 2.28 2.12 2.38 2.59 2.75 2.58 3.00 -
P/RPS 2.50 1.58 1.12 1.41 1.27 1.13 1.38 10.40%
P/EPS 24.60 4.32 24.67 42.02 9.94 55.78 38.02 -6.99%
EY 4.07 23.13 4.05 2.38 10.06 1.79 2.63 7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.99 1.09 1.19 1.29 1.38 -9.45%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 23/11/16 25/11/15 26/11/14 29/11/13 30/11/12 30/11/11 24/11/10 -
Price 2.42 2.10 2.35 2.82 2.69 2.53 2.83 -
P/RPS 2.66 1.56 1.11 1.53 1.24 1.11 1.30 12.66%
P/EPS 26.11 4.28 24.36 45.75 9.72 54.70 35.87 -5.15%
EY 3.83 23.35 4.11 2.19 10.28 1.83 2.79 5.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.72 0.98 1.19 1.16 1.27 1.30 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment