[MMCCORP] YoY Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 36.39%
YoY- 15.94%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 4,489,437 4,717,260 5,010,222 4,160,095 4,627,388 5,056,884 8,765,501 -10.54%
PBT 645,518 532,821 389,557 451,739 672,742 1,974,265 885,609 -5.12%
Tax -199,820 -232,382 -122,522 -184,283 -71,813 -153,547 -81,307 16.15%
NP 445,698 300,439 267,035 267,456 600,929 1,820,718 804,302 -9.36%
-
NP to SH 375,295 255,166 220,080 225,408 549,662 1,669,101 492,932 -4.43%
-
Tax Rate 30.95% 43.61% 31.45% 40.79% 10.67% 7.78% 9.18% -
Total Cost 4,043,739 4,416,821 4,743,187 3,892,639 4,026,459 3,236,166 7,961,199 -10.66%
-
Net Worth 9,500,711 9,257,103 9,561,614 9,531,163 9,531,163 9,043,947 7,490,946 4.03%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 9,500,711 9,257,103 9,561,614 9,531,163 9,531,163 9,043,947 7,490,946 4.03%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 9.93% 6.37% 5.33% 6.43% 12.99% 36.00% 9.18% -
ROE 3.95% 2.76% 2.30% 2.36% 5.77% 18.46% 6.58% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 147.43 154.91 164.53 136.62 151.96 166.07 287.86 -10.54%
EPS 12.30 8.40 7.20 7.40 18.05 54.81 16.19 -4.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.04 3.14 3.13 3.13 2.97 2.46 4.03%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 147.43 154.91 164.53 136.62 151.96 166.07 287.86 -10.54%
EPS 12.30 8.40 7.20 7.40 18.05 54.81 16.19 -4.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.04 3.14 3.13 3.13 2.97 2.46 4.03%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.90 0.985 0.83 2.05 2.33 1.96 2.39 -
P/RPS 0.61 0.64 0.50 1.50 1.53 1.18 0.83 -4.99%
P/EPS 7.30 11.75 11.48 27.69 12.91 3.58 14.76 -11.06%
EY 13.69 8.51 8.71 3.61 7.75 27.97 6.77 12.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.26 0.65 0.74 0.66 0.97 -18.21%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 25/02/20 27/02/19 27/02/18 28/02/17 23/02/16 25/02/15 -
Price 0.78 0.90 1.14 1.92 2.51 1.70 2.60 -
P/RPS 0.53 0.58 0.69 1.41 1.65 1.02 0.90 -8.43%
P/EPS 6.33 10.74 15.77 25.94 13.91 3.10 16.06 -14.36%
EY 15.80 9.31 6.34 3.86 7.19 32.24 6.23 16.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.36 0.61 0.80 0.57 1.06 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment