[PTGTIN] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 CAGR
Revenue 1,668 1,191 2,875 0 1,935 4,910 837 14.28%
PBT -1,528 -1,130 -826 0 -991 -667 -951 9.61%
Tax -24 0 -33 0 -18 -4 -33 -5.98%
NP -1,552 -1,130 -859 0 -1,009 -671 -984 9.22%
-
NP to SH -1,552 -1,130 -859 0 -1,009 -671 -984 9.22%
-
Tax Rate - - - - - - - -
Total Cost 3,220 2,321 3,734 0 2,944 5,581 1,821 11.66%
-
Net Worth 362,133 366,393 360,779 0 361,848 377,878 366,455 -0.22%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 362,133 366,393 360,779 0 361,848 377,878 366,455 -0.22%
NOSH 344,888 342,424 343,600 347,931 347,931 353,157 339,310 0.31%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -93.05% -94.88% -29.88% 0.00% -52.14% -13.67% -117.56% -
ROE -0.43% -0.31% -0.24% 0.00% -0.28% -0.18% -0.27% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 CAGR
RPS 0.48 0.35 0.84 0.00 0.56 1.39 0.25 13.46%
EPS -0.45 -0.33 -0.25 0.00 -0.29 -0.19 -0.29 8.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.05 0.00 1.04 1.07 1.08 -0.54%
Adjusted Per Share Value based on latest NOSH - 347,931
31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 CAGR
RPS 0.48 0.34 0.83 0.00 0.56 1.42 0.24 14.36%
EPS -0.45 -0.33 -0.25 0.00 -0.29 -0.19 -0.28 9.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0463 1.0586 1.0424 0.00 1.0455 1.0918 1.0588 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/01/11 29/01/10 30/01/09 -
Price 0.285 0.27 0.31 0.41 0.46 0.18 0.30 -
P/RPS 58.93 77.63 37.05 0.00 82.71 12.95 121.62 -13.09%
P/EPS -63.33 -81.82 -124.00 0.00 -158.62 -94.74 -103.45 -9.06%
EY -1.58 -1.22 -0.81 0.00 -0.63 -1.06 -0.97 9.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.30 0.00 0.44 0.17 0.28 -0.70%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/01/11 31/01/10 31/01/09 CAGR
Date 27/05/14 28/05/13 30/05/12 - 29/03/11 25/03/10 20/03/09 -
Price 0.32 0.335 0.27 0.00 0.42 0.15 0.30 -
P/RPS 66.17 96.32 32.27 0.00 75.52 10.79 121.62 -11.11%
P/EPS -71.11 -101.52 -108.00 0.00 -144.83 -78.95 -103.45 -7.00%
EY -1.41 -0.99 -0.93 0.00 -0.69 -1.27 -0.97 7.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.26 0.00 0.40 0.14 0.28 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment