[TALAMT] YoY Cumulative Quarter Result on 30-Jun-2021 [#1]

Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 80.7%
YoY- 21.06%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/19 CAGR
Revenue 1,846 22,232 11,943 2,845 1,723 0 5,777 -19.79%
PBT -4,176 -1,901 -6,600 -5,808 -7,473 0 23,918 -
Tax -3 -25 -8 -12 -7 0 -8 -17.27%
NP -4,179 -1,926 -6,608 -5,820 -7,480 0 23,910 -
-
NP to SH -4,164 -1,800 -6,581 -5,796 -7,342 0 24,137 -
-
Tax Rate - - - - - - 0.03% -
Total Cost 6,025 24,158 18,551 8,665 9,203 0 -18,133 -
-
Net Worth 230,085 258,846 269,578 275,158 354,143 0 380,853 -9.28%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/19 CAGR
Net Worth 230,085 258,846 269,578 275,158 354,143 0 380,853 -9.28%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,217,644 4,222,000 0.33%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/19 CAGR
NP Margin -226.38% -8.66% -55.33% -204.57% -434.13% 0.00% 413.88% -
ROE -1.81% -0.70% -2.44% -2.11% -2.07% 0.00% 6.34% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/19 CAGR
RPS 0.04 0.52 0.28 0.07 0.04 0.00 0.14 -21.50%
EPS -0.10 -0.04 -0.15 -0.14 -0.17 0.00 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0536 0.0603 0.0628 0.0641 0.0825 0.00 0.0903 -9.59%
Adjusted Per Share Value based on latest NOSH - 4,295,279
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/19 CAGR
RPS 0.04 0.47 0.25 0.06 0.04 0.00 0.12 -19.13%
EPS -0.09 -0.04 -0.14 -0.12 -0.16 0.00 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 0.0548 0.0571 0.0582 0.075 0.00 0.0806 -9.28%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/04/19 -
Price 0.025 0.015 0.015 0.025 0.025 0.04 0.04 -
P/RPS 58.13 2.90 5.39 37.72 62.28 0.00 29.20 14.23%
P/EPS -25.77 -35.77 -9.78 -18.52 -14.62 0.00 6.99 -
EY -3.88 -2.80 -10.22 -5.40 -6.84 0.00 14.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.25 0.24 0.39 0.30 0.00 0.44 1.28%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/04/19 CAGR
Date 22/08/24 25/08/23 26/08/22 29/09/21 28/08/20 - 27/06/19 -
Price 0.02 0.02 0.02 0.025 0.035 0.00 0.04 -
P/RPS 46.51 3.86 7.19 37.72 87.20 0.00 29.20 9.41%
P/EPS -20.62 -47.70 -13.05 -18.52 -20.46 0.00 6.99 -
EY -4.85 -2.10 -7.67 -5.40 -4.89 0.00 14.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.32 0.39 0.42 0.00 0.44 -3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment