[TALAMT] YoY Cumulative Quarter Result on 31-Jan-2011 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- -105.05%
YoY- -2456.67%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 191,435 212,636 637,424 183,395 250,979 301,278 248,349 -4.24%
PBT 23,222 -13,994 -124,418 -153,753 20,121 60,563 5,270 28.01%
Tax -15,246 -6,005 -2,993 -13,978 -11,651 152 -2,566 34.54%
NP 7,976 -19,999 -127,411 -167,731 8,470 60,715 2,704 19.73%
-
NP to SH 21,975 -20,145 -126,406 -167,088 7,090 59,105 3,228 37.62%
-
Tax Rate 65.65% - - - 57.90% -0.25% 48.69% -
Total Cost 183,459 232,635 764,835 351,126 242,509 240,563 245,645 -4.74%
-
Net Worth 558,775 569,069 532,127 517,918 472,666 391,963 354,447 7.87%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 558,775 569,069 532,127 517,918 472,666 391,963 354,447 7.87%
NOSH 3,991,250 4,064,782 3,800,909 2,877,327 1,969,444 643,580 632,941 35.88%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 4.17% -9.41% -19.99% -91.46% 3.37% 20.15% 1.09% -
ROE 3.93% -3.54% -23.75% -32.26% 1.50% 15.08% 0.91% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 4.80 5.23 16.77 6.37 12.74 46.89 39.24 -29.52%
EPS 0.26 -0.50 -3.33 -5.81 0.36 9.39 0.51 -10.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.18 0.24 0.61 0.56 -20.61%
Adjusted Per Share Value based on latest NOSH - 3,256,265
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 4.32 4.80 14.40 4.14 5.67 6.80 5.61 -4.25%
EPS 0.50 -0.45 -2.85 -3.77 0.16 1.33 0.07 38.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1262 0.1285 0.1202 0.117 0.1067 0.0885 0.08 7.88%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.065 0.045 0.06 0.10 0.12 0.05 0.09 -
P/RPS 1.36 0.86 0.36 1.57 0.94 0.11 0.23 34.43%
P/EPS 11.81 -9.08 -1.80 -1.72 33.33 0.54 17.65 -6.47%
EY 8.47 -11.01 -55.43 -58.07 3.00 183.97 5.67 6.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.43 0.56 0.50 0.08 0.16 19.22%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 28/03/14 29/03/13 30/03/12 31/03/11 25/03/10 30/03/09 31/03/08 -
Price 0.07 0.045 0.07 0.09 0.12 0.05 0.06 -
P/RPS 1.46 0.86 0.42 1.41 0.94 0.11 0.15 46.06%
P/EPS 12.71 -9.08 -2.10 -1.55 33.33 0.54 11.76 1.30%
EY 7.87 -11.01 -47.51 -64.52 3.00 183.97 8.50 -1.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.32 0.50 0.50 0.50 0.08 0.11 28.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment