[KLK] YoY Cumulative Quarter Result on 31-Mar-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Mar-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,157,013 1,063,345 1,180,818 1,295,646 0.11%
PBT 163,119 49,397 174,498 230,692 0.35%
Tax -37,100 -20,205 -46,304 -11,958 -1.15%
NP 126,019 29,192 128,194 218,734 0.56%
-
NP to SH 126,019 29,192 128,194 218,734 0.56%
-
Tax Rate 22.74% 40.90% 26.54% 5.18% -
Total Cost 1,030,994 1,034,153 1,052,624 1,076,912 0.04%
-
Net Worth 3,294,243 3,167,793 3,288,300 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 42,597 42,616 - - -100.00%
Div Payout % 33.80% 145.99% - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 3,294,243 3,167,793 3,288,300 0 -100.00%
NOSH 709,966 710,267 710,216 712,024 0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.89% 2.75% 10.86% 16.88% -
ROE 3.83% 0.92% 3.90% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 162.97 149.71 166.26 181.97 0.11%
EPS 17.75 4.11 18.05 30.72 0.56%
DPS 6.00 6.00 0.00 0.00 -100.00%
NAPS 4.64 4.46 4.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 102.60 94.30 104.71 114.90 0.11%
EPS 11.18 2.59 11.37 19.40 0.56%
DPS 3.78 3.78 0.00 0.00 -100.00%
NAPS 2.9213 2.8092 2.916 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 5.80 4.80 5.00 0.00 -
P/RPS 3.56 3.21 3.01 0.00 -100.00%
P/EPS 32.68 116.79 27.70 0.00 -100.00%
EY 3.06 0.86 3.61 0.00 -100.00%
DY 1.03 1.25 0.00 0.00 -100.00%
P/NAPS 1.25 1.08 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 16/05/02 23/05/01 26/05/00 - -
Price 6.70 4.62 5.20 0.00 -
P/RPS 4.11 3.09 3.13 0.00 -100.00%
P/EPS 37.75 112.41 28.81 0.00 -100.00%
EY 2.65 0.89 3.47 0.00 -100.00%
DY 0.90 1.30 0.00 0.00 -100.00%
P/NAPS 1.44 1.04 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment