[PARKWD] YoY Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 114.4%
YoY- 187.55%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 19,740 57,836 69,758 80,326 92,738 153,595 144,850 -28.24%
PBT 5,925 5,281 -4,580 -2,649 -1,322 -9,660 -9,605 -
Tax 348 -647 -1,923 3,050 864 1,606 203 9.39%
NP 6,273 4,634 -6,503 401 -458 -8,054 -9,402 -
-
NP to SH 6,273 4,634 -6,503 401 -458 -8,054 -9,402 -
-
Tax Rate -5.87% 12.25% - - - - - -
Total Cost 13,467 53,202 76,261 79,925 93,196 161,649 154,252 -33.37%
-
Net Worth 142,015 129,430 113,339 115,453 108,720 100,432 108,310 4.61%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 142,015 129,430 113,339 115,453 108,720 100,432 108,310 4.61%
NOSH 144,382 131,874 125,057 114,571 114,406 113,804 113,688 4.06%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 31.78% 8.01% -9.32% 0.50% -0.49% -5.24% -6.49% -
ROE 4.42% 3.58% -5.74% 0.35% -0.42% -8.02% -8.68% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 14.35 46.24 55.78 70.11 81.06 134.96 127.41 -30.48%
EPS 4.56 3.71 -5.20 0.35 -0.40 -7.08 -8.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0322 1.0348 0.9063 1.0077 0.9503 0.8825 0.9527 1.34%
Adjusted Per Share Value based on latest NOSH - 113,750
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 7.00 20.51 24.74 28.49 32.89 54.47 51.37 -28.24%
EPS 2.22 1.64 -2.31 0.14 -0.16 -2.86 -3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5037 0.459 0.402 0.4095 0.3856 0.3562 0.3841 4.61%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.39 0.435 0.315 0.31 0.30 0.34 0.32 -
P/RPS 2.72 0.94 0.56 0.44 0.37 0.25 0.25 48.80%
P/EPS 8.55 11.74 -6.06 88.57 -74.94 -4.80 -3.87 -
EY 11.69 8.52 -16.51 1.13 -1.33 -20.81 -25.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.35 0.31 0.32 0.39 0.34 1.86%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 27/02/17 26/02/16 16/02/15 24/02/14 20/02/13 23/02/12 -
Price 0.395 0.48 0.29 0.365 0.285 0.30 0.34 -
P/RPS 2.75 1.04 0.52 0.52 0.35 0.22 0.27 47.17%
P/EPS 8.66 12.96 -5.58 104.29 -71.19 -4.24 -4.11 -
EY 11.54 7.72 -17.93 0.96 -1.40 -23.59 -24.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.32 0.36 0.30 0.34 0.36 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment