[PARKWD] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 323.72%
YoY- 174.09%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 16,104 16,559 19,711 23,142 35,818 44,279 31,543 -10.59%
PBT 5,537 -922 680 3,521 -5,449 -4,923 -3,195 -
Tax -489 -2,804 2,505 -116 853 -537 635 -
NP 5,048 -3,726 3,185 3,405 -4,596 -5,460 -2,560 -
-
NP to SH 5,048 -3,726 3,185 3,405 -4,596 -5,460 -2,560 -
-
Tax Rate 8.83% - -368.38% 3.29% - - - -
Total Cost 11,056 20,285 16,526 19,737 40,414 49,739 34,103 -17.10%
-
Net Worth 129,430 113,317 114,625 108,101 100,628 92,660 82,215 7.84%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 129,430 113,317 114,625 108,101 100,628 92,660 82,215 7.84%
NOSH 131,874 125,033 113,750 113,755 113,846 113,749 113,777 2.48%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 31.35% -22.50% 16.16% 14.71% -12.83% -12.33% -8.12% -
ROE 3.90% -3.29% 2.78% 3.15% -4.57% -5.89% -3.11% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 12.88 13.24 17.33 20.34 31.46 38.93 27.72 -11.98%
EPS 4.04 -2.98 2.80 2.99 -4.04 -4.80 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0348 0.9063 1.0077 0.9503 0.8839 0.8146 0.7226 6.16%
Adjusted Per Share Value based on latest NOSH - 113,755
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 5.71 5.87 6.99 8.21 12.70 15.70 11.19 -10.59%
EPS 1.79 -1.32 1.13 1.21 -1.63 -1.94 -0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.459 0.4019 0.4065 0.3834 0.3569 0.3286 0.2916 7.84%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.435 0.315 0.31 0.30 0.34 0.32 0.42 -
P/RPS 3.38 2.38 1.79 1.47 1.08 0.82 1.51 14.35%
P/EPS 10.78 -10.57 11.07 10.02 -8.42 -6.67 -18.67 -
EY 9.28 -9.46 9.03 9.98 -11.87 -15.00 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.31 0.32 0.38 0.39 0.58 -5.23%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 16/02/15 24/02/14 20/02/13 23/02/12 25/02/11 -
Price 0.48 0.29 0.365 0.285 0.30 0.34 0.43 -
P/RPS 3.73 2.19 2.11 1.40 0.95 0.87 1.55 15.74%
P/EPS 11.89 -9.73 13.04 9.52 -7.43 -7.08 -19.11 -
EY 8.41 -10.28 7.67 10.50 -13.46 -14.12 -5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.36 0.30 0.34 0.42 0.60 -4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment