[TECHNAX] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
10-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -139.86%
YoY- 21.7%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 41,997 22,181 199,993 472,698 505,855 345,715 41,874 0.04%
PBT 315,949 -56,718 -73,211 -11,713 8,085 20,973 -23,249 -
Tax 10 -27 -91 0 0 0 0 -
NP 315,959 -56,745 -73,302 -11,713 8,085 20,973 -23,249 -
-
NP to SH 316,505 -57,394 -73,302 -11,713 8,085 20,973 -23,249 -
-
Tax Rate -0.00% - - - 0.00% 0.00% - -
Total Cost -273,962 78,926 273,295 484,411 497,770 324,742 65,123 -
-
Net Worth 99,504 54,022 125,653 370,361 359,138 314,246 471,369 -22.82%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 99,504 54,022 125,653 370,361 359,138 314,246 471,369 -22.82%
NOSH 2,214,714 2,001,813 1,132,307 1,122,308 1,122,308 1,122,308 1,122,308 11.98%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 752.34% -255.83% -36.65% -2.48% 1.60% 6.07% -55.52% -
ROE 318.08% -106.24% -58.34% -3.16% 2.25% 6.67% -4.93% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.90 1.23 17.51 42.12 45.07 30.80 3.73 -10.62%
EPS 14.31 -3.19 -6.42 -1.04 0.72 1.87 -2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.03 0.11 0.33 0.32 0.28 0.42 -31.07%
Adjusted Per Share Value based on latest NOSH - 2,001,813
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 17.37 9.18 82.73 195.54 209.26 143.01 17.32 0.04%
EPS 130.93 -23.74 -30.32 -4.85 3.34 8.68 -9.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4116 0.2235 0.5198 1.5321 1.4856 1.2999 1.9499 -22.82%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.04 0.095 0.085 0.17 0.295 0.035 0.025 -
P/RPS 2.11 7.71 0.49 0.40 0.65 0.11 0.67 21.05%
P/EPS 0.28 -2.98 -1.32 -16.29 40.95 1.87 -1.21 -
EY 357.84 -33.55 -75.49 -6.14 2.44 53.39 -82.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 3.17 0.77 0.52 0.92 0.13 0.06 56.71%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 10/09/21 28/08/20 19/08/19 27/07/18 29/08/17 24/08/16 -
Price 0.03 0.095 0.135 0.15 0.36 0.04 0.03 -
P/RPS 1.58 7.71 0.77 0.36 0.80 0.13 0.80 12.00%
P/EPS 0.21 -2.98 -2.10 -14.37 49.97 2.14 -1.45 -
EY 477.12 -33.55 -47.53 -6.96 2.00 46.72 -69.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 3.17 1.23 0.45 1.13 0.14 0.07 45.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment