[TECHNAX] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
10-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -19.93%
YoY- 21.7%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 84,948 50,176 47,116 44,362 38,472 20,628 376,937 -63.00%
PBT 54,668 -155,522 -115,230 -113,436 -94,044 -20,615 -144,541 -
Tax 40 -27 -36 -54 -40 -162,967 -121 -
NP 54,708 -155,549 -115,266 -113,490 -94,084 -183,582 -144,662 -
-
NP to SH 58,556 -154,749 -116,321 -114,788 -95,712 -189,344 -144,662 -
-
Tax Rate -0.07% - - - - - - -
Total Cost 30,240 205,725 162,382 157,852 132,556 204,210 521,599 -85.04%
-
Net Worth -6,605 0 37,404 54,022 80,076 46,138 131,230 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth -6,605 0 37,404 54,022 80,076 46,138 131,230 -
NOSH 2,201,714 2,201,714 2,031,813 2,001,813 1,909,038 1,537,951 1,312,307 41.23%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 64.40% -310.01% -244.64% -255.83% -244.55% -889.97% -38.38% -
ROE 0.00% 0.00% -310.99% -212.48% -119.53% -410.38% -110.24% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.86 2.46 2.52 2.46 2.40 1.34 28.72 -73.79%
EPS 2.64 -7.59 -6.21 -6.38 -5.96 -12.31 -11.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.003 0.00 0.02 0.03 0.05 0.03 0.10 -
Adjusted Per Share Value based on latest NOSH - 2,001,813
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 35.14 20.76 19.49 18.35 15.91 8.53 155.93 -63.00%
EPS 24.22 -64.01 -48.12 -47.48 -39.59 -78.33 -59.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0273 0.00 0.1547 0.2235 0.3313 0.1909 0.5429 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.065 0.075 0.08 0.095 0.125 0.16 0.105 -
P/RPS 1.68 3.05 3.18 3.86 5.20 11.93 0.37 174.45%
P/EPS 2.44 -0.99 -1.29 -1.49 -2.09 -1.30 -0.95 -
EY 40.92 -101.25 -77.75 -67.10 -47.81 -76.95 -104.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.00 3.17 2.50 5.33 1.05 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 30/11/21 10/09/21 31/05/21 30/03/21 30/11/20 -
Price 0.05 0.08 0.095 0.095 0.10 0.135 0.10 -
P/RPS 1.30 3.25 3.77 3.86 4.16 10.07 0.35 140.02%
P/EPS 1.88 -1.05 -1.53 -1.49 -1.67 -1.10 -0.91 -
EY 53.19 -94.92 -65.47 -67.10 -59.76 -91.20 -110.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.75 3.17 2.00 4.50 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment