[WINGTM] YoY Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
05-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 51.22%
YoY- -81.78%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Revenue 323,483 270,711 259,202 179,661 270,569 228,038 207,789 5.34%
PBT 98,138 64,643 47,206 22,398 98,383 10,227 11,285 28.94%
Tax -28,174 -17,517 -12,621 -6,505 -11,150 -5,789 -6,106 19.69%
NP 69,964 47,126 34,585 15,893 87,233 4,438 5,179 35.80%
-
NP to SH 69,964 47,126 34,585 15,893 87,233 4,438 5,179 35.80%
-
Tax Rate 28.71% 27.10% 26.74% 29.04% 11.33% 56.61% 54.11% -
Total Cost 253,519 223,585 224,617 163,768 183,336 223,600 202,610 2.67%
-
Net Worth 857,724 754,265 712,227 693,569 706,953 618,819 313,780 12.54%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Net Worth 857,724 754,265 712,227 693,569 706,953 618,819 313,780 12.54%
NOSH 313,038 311,679 311,016 311,017 315,604 312,535 313,780 -0.02%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
NP Margin 21.63% 17.41% 13.34% 8.85% 32.24% 1.95% 2.49% -
ROE 8.16% 6.25% 4.86% 2.29% 12.34% 0.72% 1.65% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
RPS 103.34 86.86 83.34 57.77 85.73 72.96 66.22 5.37%
EPS 22.35 15.12 11.12 5.11 27.64 1.42 1.65 35.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.42 2.29 2.23 2.24 1.98 1.00 12.57%
Adjusted Per Share Value based on latest NOSH - 311,156
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
RPS 66.38 55.55 53.19 36.87 55.52 46.79 42.64 5.34%
EPS 14.36 9.67 7.10 3.26 17.90 0.91 1.06 35.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.5478 1.4615 1.4232 1.4507 1.2698 0.6439 12.54%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 -
Price 1.56 1.75 1.37 0.71 1.17 0.67 0.63 -
P/RPS 1.51 2.01 1.64 1.23 1.36 0.92 0.95 5.59%
P/EPS 6.98 11.57 12.32 13.89 4.23 47.18 38.17 -18.10%
EY 14.33 8.64 8.12 7.20 23.62 2.12 2.62 22.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.60 0.32 0.52 0.34 0.63 -1.16%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Date 14/05/12 26/05/11 18/05/10 05/05/09 29/05/08 08/11/04 28/11/03 -
Price 1.65 1.72 1.23 0.88 1.12 0.66 0.68 -
P/RPS 1.60 1.98 1.48 1.52 1.31 0.90 1.03 5.31%
P/EPS 7.38 11.38 11.06 17.22 4.05 46.48 41.20 -18.30%
EY 13.55 8.79 9.04 5.81 24.68 2.15 2.43 22.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.54 0.39 0.50 0.33 0.68 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment