[WINGTM] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
18-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 35.19%
YoY- 164.61%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
Revenue 169,988 116,742 96,198 107,361 50,204 84,771 88,277 8.00%
PBT 38,117 36,540 25,781 20,315 7,905 4,992 6,263 23.66%
Tax -9,315 -12,260 -7,315 -6,071 -2,522 -1,911 -2,998 14.26%
NP 28,802 24,280 18,466 14,244 5,383 3,081 3,265 29.17%
-
NP to SH 28,802 24,280 18,466 14,244 5,383 3,081 3,265 29.17%
-
Tax Rate 24.44% 33.55% 28.37% 29.88% 31.90% 38.28% 47.87% -
Total Cost 141,186 92,462 77,732 93,117 44,821 81,690 85,012 6.14%
-
Net Worth 964,254 857,309 757,418 712,199 693,878 697,115 621,605 5.29%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
Net Worth 964,254 857,309 757,418 712,199 693,878 697,115 621,605 5.29%
NOSH 314,089 312,886 312,983 311,004 311,156 311,212 313,942 0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
NP Margin 16.94% 20.80% 19.20% 13.27% 10.72% 3.63% 3.70% -
ROE 2.99% 2.83% 2.44% 2.00% 0.78% 0.44% 0.53% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
RPS 54.12 37.31 30.74 34.52 16.13 27.24 28.12 8.00%
EPS 9.17 7.76 5.90 4.58 1.73 0.99 1.04 29.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.07 2.74 2.42 2.29 2.23 2.24 1.98 5.29%
Adjusted Per Share Value based on latest NOSH - 311,004
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
RPS 34.88 23.96 19.74 22.03 10.30 17.39 18.11 8.01%
EPS 5.91 4.98 3.79 2.92 1.10 0.63 0.67 29.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9786 1.7592 1.5542 1.4614 1.4238 1.4305 1.2755 5.29%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 -
Price 1.90 1.56 1.75 1.37 0.71 1.17 0.67 -
P/RPS 3.51 4.18 5.69 3.97 4.40 4.30 2.38 4.67%
P/EPS 20.72 20.10 29.66 29.91 41.04 118.18 64.42 -12.48%
EY 4.83 4.97 3.37 3.34 2.44 0.85 1.55 14.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.57 0.72 0.60 0.32 0.52 0.34 7.32%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
Date 09/05/13 14/05/12 26/05/11 18/05/10 05/05/09 29/05/08 08/11/04 -
Price 2.04 1.65 1.72 1.23 0.88 1.12 0.66 -
P/RPS 3.77 4.42 5.60 3.56 5.45 4.11 2.35 5.71%
P/EPS 22.25 21.26 29.15 26.86 50.87 113.13 63.46 -11.59%
EY 4.50 4.70 3.43 3.72 1.97 0.88 1.58 13.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.71 0.54 0.39 0.50 0.33 8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment