[PETRONM] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -92.5%
YoY- -70.76%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 2,747,443 2,726,875 2,556,604 1,658,182 1,839,618 2,942,895 2,891,454 -0.84%
PBT 76,678 96,155 148,478 22,727 82,351 -9,326 42,723 10.23%
Tax -19,157 -24,031 -39,941 -6,114 -25,529 2,611 -11,963 8.15%
NP 57,521 72,124 108,537 16,613 56,822 -6,715 30,760 10.99%
-
NP to SH 57,521 72,124 108,537 16,613 56,822 -6,715 30,760 10.99%
-
Tax Rate 24.98% 24.99% 26.90% 26.90% 31.00% - 28.00% -
Total Cost 2,689,922 2,654,751 2,448,067 1,641,569 1,782,796 2,949,610 2,860,694 -1.02%
-
Net Worth 1,725,110 1,583,306 1,272,428 998,109 816,857 855,900 971,999 10.02%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,725,110 1,583,306 1,272,428 998,109 816,857 855,900 971,999 10.02%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 2.09% 2.64% 4.25% 1.00% 3.09% -0.23% 1.06% -
ROE 3.33% 4.56% 8.53% 1.66% 6.96% -0.78% 3.16% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1,017.57 1,009.95 946.89 614.14 681.34 1,089.96 1,070.91 -0.84%
EPS 21.30 26.70 40.20 6.15 21.05 -2.50 11.40 10.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.3893 5.8641 4.7127 3.6967 3.0254 3.17 3.60 10.02%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1,017.57 1,009.95 946.89 614.14 681.34 1,089.96 1,070.91 -0.84%
EPS 21.30 26.70 40.20 6.15 21.05 -2.50 11.40 10.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.3893 5.8641 4.7127 3.6967 3.0254 3.17 3.60 10.02%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 6.61 8.59 6.40 5.74 2.70 2.90 2.82 -
P/RPS 0.65 0.85 0.68 0.93 0.40 0.27 0.26 16.49%
P/EPS 31.03 32.16 15.92 93.29 12.83 -116.60 24.75 3.83%
EY 3.22 3.11 6.28 1.07 7.79 -0.86 4.04 -3.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.46 1.36 1.55 0.89 0.91 0.78 4.74%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 24/05/18 25/05/17 24/05/16 21/05/15 22/05/14 31/05/13 -
Price 6.67 8.21 8.69 5.23 2.60 3.15 3.53 -
P/RPS 0.66 0.81 0.92 0.85 0.38 0.29 0.33 12.24%
P/EPS 31.31 30.73 21.62 85.00 12.35 -126.66 30.99 0.17%
EY 3.19 3.25 4.63 1.18 8.09 -0.79 3.23 -0.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.40 1.84 1.41 0.86 0.99 0.98 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment