[PETRONM] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 325.18%
YoY- -20.25%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 3,800,335 2,000,753 2,240,175 2,747,443 2,726,875 2,556,604 1,658,182 14.81%
PBT 143,753 145,482 -113,086 76,678 96,155 148,478 22,727 35.97%
Tax -37,376 -42,481 29,402 -19,157 -24,031 -39,941 -6,114 35.20%
NP 106,377 103,001 -83,684 57,521 72,124 108,537 16,613 36.25%
-
NP to SH 106,377 103,001 -83,684 57,521 72,124 108,537 16,613 36.25%
-
Tax Rate 26.00% 29.20% - 24.98% 24.99% 26.90% 26.90% -
Total Cost 3,693,958 1,897,752 2,323,859 2,689,922 2,654,751 2,448,067 1,641,569 14.46%
-
Net Worth 2,074,896 1,844,585 1,702,268 1,725,110 1,583,306 1,272,428 998,109 12.96%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 2,074,896 1,844,585 1,702,268 1,725,110 1,583,306 1,272,428 998,109 12.96%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.80% 5.15% -3.74% 2.09% 2.64% 4.25% 1.00% -
ROE 5.13% 5.58% -4.92% 3.33% 4.56% 8.53% 1.66% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1,407.53 741.02 829.69 1,017.57 1,009.95 946.89 614.14 14.81%
EPS 39.40 38.10 -31.00 21.30 26.70 40.20 6.15 36.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.6848 6.8318 6.3047 6.3893 5.8641 4.7127 3.6967 12.96%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1,407.53 741.02 829.69 1,017.57 1,009.95 946.89 614.14 14.81%
EPS 39.40 38.10 -31.00 21.30 26.70 40.20 6.15 36.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.6848 6.8318 6.3047 6.3893 5.8641 4.7127 3.6967 12.96%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 4.62 4.60 3.08 6.61 8.59 6.40 5.74 -
P/RPS 0.33 0.62 0.37 0.65 0.85 0.68 0.93 -15.85%
P/EPS 11.73 12.06 -9.94 31.03 32.16 15.92 93.29 -29.20%
EY 8.53 8.29 -10.06 3.22 3.11 6.28 1.07 41.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.49 1.03 1.46 1.36 1.55 -14.62%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 27/05/21 21/05/20 30/05/19 24/05/18 25/05/17 24/05/16 -
Price 6.38 4.53 4.62 6.67 8.21 8.69 5.23 -
P/RPS 0.45 0.61 0.56 0.66 0.81 0.92 0.85 -10.05%
P/EPS 16.19 11.87 -14.91 31.31 30.73 21.62 85.00 -24.13%
EY 6.18 8.42 -6.71 3.19 3.25 4.63 1.18 31.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.66 0.73 1.04 1.40 1.84 1.41 -8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment