[L&G] YoY Cumulative Quarter Result on 30-Jun-2004 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 322.37%
YoY- 307.26%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 6,609 10,919 25,442 36,825 50,808 55,714 87,523 -33.84%
PBT -5,618 -5,258 -10,283 27,192 -2,109 6,026 -3,492 7.90%
Tax -638 488 -1,562 -1,241 -3,004 -1,194 3,492 -
NP -6,256 -4,770 -11,845 25,951 -5,113 4,832 0 -
-
NP to SH -6,256 -4,818 -11,868 25,951 -5,113 4,832 -6,604 -0.86%
-
Tax Rate - - - 4.56% - 19.81% - -
Total Cost 12,865 15,689 37,287 10,874 55,921 50,882 87,523 -26.41%
-
Net Worth 193,399 174,399 159,830 289,408 264,245 225,493 451,004 -12.66%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 193,399 174,399 159,830 289,408 264,245 225,493 451,004 -12.66%
NOSH 595,809 594,814 596,381 582,897 538,947 536,888 536,910 1.67%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -94.66% -43.69% -46.56% 70.47% -10.06% 8.67% 0.00% -
ROE -3.23% -2.76% -7.43% 8.97% -1.93% 2.14% -1.46% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 1.11 1.84 4.27 6.32 9.43 10.38 16.30 -34.93%
EPS -1.05 -0.81 -1.99 4.45 -0.95 0.90 -1.23 -2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3246 0.2932 0.268 0.4965 0.4903 0.42 0.84 -14.10%
Adjusted Per Share Value based on latest NOSH - 583,168
30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 0.22 0.37 0.86 1.24 1.71 1.87 2.94 -33.94%
EPS -0.21 -0.16 -0.40 0.87 -0.17 0.16 -0.22 -0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.0587 0.0538 0.0973 0.0889 0.0758 0.1517 -12.67%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 31/03/03 29/03/02 30/03/01 -
Price 0.50 0.19 0.16 0.30 0.26 0.29 0.27 -
P/RPS 45.08 10.35 3.75 4.75 2.76 2.79 1.66 69.56%
P/EPS -47.62 -23.46 -8.04 6.74 -27.41 32.22 -21.95 13.18%
EY -2.10 -4.26 -12.44 14.84 -3.65 3.10 -4.56 -11.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.65 0.60 0.60 0.53 0.69 0.32 28.57%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/08/07 30/08/06 25/08/05 27/08/04 29/05/03 29/05/02 24/05/01 -
Price 0.76 0.18 0.15 0.25 0.32 0.38 0.35 -
P/RPS 68.51 9.81 3.52 3.96 3.39 3.66 2.15 73.96%
P/EPS -72.38 -22.22 -7.54 5.62 -33.73 42.22 -28.46 16.10%
EY -1.38 -4.50 -13.27 17.81 -2.96 2.37 -3.51 -13.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.61 0.56 0.50 0.65 0.90 0.42 31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment